| |
Note |
|
|
2012
Rm |
|
|
|
2011
Rm |
|
| ASSETS |
|
|
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
121 097 |
|
|
|
113 787 |
|
| Property, plant and equipment |
11 |
|
|
77 485 |
|
|
|
71 610 |
|
| Intangible assets and goodwill |
12 |
|
|
33 935 |
|
|
|
34 540 |
|
| Investment in associates |
13 |
|
|
1 765 |
|
|
|
2 681 |
|
| Loans and other non-current receivables |
14 |
|
|
6 475 |
|
|
|
3 672 |
|
| Deferred tax assets |
15 |
|
|
1 437 |
|
|
|
1 284 |
|
| Current assets |
|
|
|
60 287 |
|
|
|
67 621 |
|
| Non-current assets held for sale |
16 |
|
|
1 373 |
|
|
|
820 |
|
| |
|
|
|
58 914 |
|
|
|
66 801 |
|
| Inventories |
17 |
|
|
2 593 |
|
|
|
2 629 |
|
| Trade and other receivables |
18 |
|
|
17 523 |
|
|
|
17 916 |
|
| Taxation prepaid |
31 |
|
|
556 |
|
|
|
415 |
|
| Current investments |
19 |
|
|
7 074 |
|
|
|
9 480 |
|
| Derivative assets |
20 |
|
|
191 |
|
|
|
9 |
|
| Restricted cash |
21 |
|
|
5 277 |
|
|
|
546 |
|
| Cash and cash equivalents |
22 |
|
|
25 700 |
|
|
|
35 806 |
|
| |
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
|
181 384 |
|
|
|
181 408 |
|
| EQUITY |
|
|
|
|
|
|
|
|
|
| Ordinary share capital and share premium |
23 |
|
|
42 593 |
|
|
|
44 678 |
|
| Retained earnings |
|
|
|
62 247 |
|
|
|
56 567 |
|
| Other reserves |
24 |
|
|
(15 834) |
|
|
|
(12 348) |
|
| Attributable to equity holders of the Company |
|
|
|
89 006 |
|
|
|
88 897 |
|
| Non-controlling interests |
|
|
|
3 881 |
|
|
|
3 802 |
|
| Total equity |
|
|
|
92 887 |
|
|
|
92 699 |
|
| LIABILITIES |
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
|
|
|
33 307 |
|
|
|
33 392 |
|
| Borrowings |
25 |
|
|
21 742 |
|
|
|
23 554 |
|
| Deferred tax liabilities |
15 |
|
|
8 782 |
|
|
|
8 036 |
|
| Other non-current liabilities |
26 |
|
|
2 320 |
|
|
|
1 802 |
|
| Provisions |
27 |
|
|
461 |
|
|
|
– |
|
| Derivative liabilities |
20 |
|
|
2 |
|
|
|
– |
|
| Current liabilities |
|
|
|
55 190 |
|
|
|
55 317 |
|
| Trade and other payables |
29 |
|
|
25 915 |
|
|
|
25 054 |
|
| Unearned income |
|
|
|
7 011 |
|
|
|
7 330 |
|
| Provisions |
27 |
|
|
4 017 |
|
|
|
3 252 |
|
| Taxation liabilities |
31 |
|
|
7 227 |
|
|
|
9 037 |
|
| Borrowings |
25 |
|
|
10 621 |
|
|
|
9 869 |
|
| Derivative liabilities |
20 |
|
|
14 |
|
|
|
4 |
|
| Put option liability |
28 |
|
|
216 |
|
|
|
178 |
|
| Bank overdrafts |
22 |
|
|
169 |
|
|
|
593 |
|
| |
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
|
88 497 |
|
|
|
88 709 |
|
| Total equity and liabilities |
|
|
|
181 384 |
|
|
|
181 408 |
|