Print Email Downloads Home

Group income statement

for the year ended 31 December 2012

EXCEL format VIEW PAGE AS EXCEL [XLS - 28KB]

 

  Note   2012
Rm
  2011
Rm
 
Revenue 4   135 112   121 884  
Other income 5   894   1 458  
Direct network operating costs     (20 464)   (18 782)  
Costs of handsets and other accessories     (9 789)   (8 160)  
Interconnect and roaming     (15 041)   (13 395)  
Employee benefits 6   (7 775)   (6 754)  
Selling, distribution and marketing expenses     (16 052)   (14 805)  
Other operating expenses     (8 359)   (6 793)  
Reversal of impairment of property, plant and equipment 11   59   97  
Impairment of property, plant and equipment 11   (21)   –  
EBITDA     58 564   54 750  
Depreciation of property, plant and equipment 11   (14 860)   (13 296)  
Amortisation of intangible assets 12   (2 386)   (2 163)  
Impairment of goodwill 12   –   (31)  
Operating profit 6   41 318   39 260  
Finance income 7   5 966   5 028  
Finance costs 7   (10 123)   (6 610)  
Share of results of associates after tax 13   (180)   (38)  
Profit before tax     36 981   37 640  
Income tax expense 8   (12 913)   (13 853)  
Profit after tax     24 068   23 787  
Attributable to:            
Equity holders of the Company     20 704   20 754  
Non-controlling interests     3 364   3 033  
      24 068   23 787  
Basic earnings per share (cents) 9   1 126,4   1 119,5  
Diluted earnings per share (cents) 9   1 119,5   1 110,8