Integrated annual report (IAR) Full financial statements Downloads
     


Financial review

Overview

During the year, MTN Group delivered satisfactory growth in headline earnings, supported by favourable currency movements. The Group faced a number of challenges, including aggressive price competition and increased regulatory pressures in many of our key markets.

Group subscribers increased by 9,8% to 207,8 million, notwithstanding ongoing subscriber registration programmes in a number of markets. Subscriber growth was supported by competitive segmented offerings and improved network quality and capacity in many markets.

The efficient execution of our extensive capital expenditure (capex) programme significantly improved network quality and capacity, and facilitated higher voice and data traffic. This investment in capacity will also ensure that MTN remains competitive and is able to roll out solutions beyond traditional voice services.

Group reported revenue increased by 12,0% in the year. This was positively impacted by a weakening of the rand against a number of currencies in which our businesses operate. For the year as a whole, the rand declined by 18,3% on average against the US dollar. On a constant currency basis, revenue increased by a more muted 3,1%*. This was largely the result of a 6,1% decline in revenue in MTN South Africa and 5,7%* growth in MTN Nigeria. Both our Large and Small opco clusters delivered more pleasing results with revenue growth of 11,0%* and 7,5%* respectively, with particularly encouraging growth reported by our operations in Uganda, Ghana, Cameroon, Sudan, Yemen and Zambia.

Our Nigerian operation continued to improve its performance during the year, with fourth quarter revenue up 15,3% year- on-year (YoY) in local currency. Notwithstanding the challenges faced by our South African operation, the business showed signs of improved performance in the second half.

Group EBITDA increased by 13,0% (1,6%*) to R58 820 million excluding the profit from the sale of towers. Further progress was made on cost optimisation across the Group, which supported the EBITDA margin of 43,1%** for the year, 0,4 percentage points higher than the previous year. The good progress made on cost savings was offset to an extent by the lower EBITDA margin in the South African operation, which was largely driven by the decline in revenue.

Capital expenditure for the year was R30 164 million, 4,6% higher than the previous year. Excluding the effect of changes in foreign exchange movements, capex decreased by 4,3%*. During 2013, the Group’s operations rolled out 5 161 2G and 4 413 3G sites, supporting increased minutes of use (MOU) and faster data speeds on our 3G networks.

* Constant currency.
** Excluding tower profits.

Revenue

Table 1: Group revenue by country

  Actual
(Rm)
  Prior
restated
(Rm)
  Reported
%
  Organic
%
 
South Africa 39 707   42 285 † (6,1)   (6,1)  
Nigeria 48 159   38 697   24,5   5,7  
Large opco cluster 29 145   25 643   13,7   11,0  
Ghana 8 269   6 862   20,5   13,0  
Cameroon 5 204   3 812   36,5   11,9  
Ivory Coast 5 480   4 124   32,9   9,1  
Uganda 4 467   3 296   35,5   17,8  
Syria 3 229   5 391   (40,1)   (4,2)  
Sudan 2 496   2 158   15,7   34,5  
Small opco cluster 19 804   15 748   25,8   7,5  
Head office companies and eliminations (320)   (506)   (36,8)   (40,1)  
Total 136 495   121 867   12,0   3,1  
† Numbers inclusive of MTN Business Solutions.

Group revenue increased by 12,0% (3,1%*) to R136 495 million. This was supported by strong growth in the Large opco cluster 13,7% (11,0%*), supported by Uganda 35,5% (17,8%*), Ghana 20,5% (13,0%*), Cameroon 36,5% (11,9%*) and Sudan 15,7% (34,5%*). The South African and Nigerian operations reported revenue growth of -6,1% and 24,5% (5,7%*) respectively. The Small opco cluster performed well, increasing revenue by 25,8% (7,5%*). This was supported by strong growth in Zambia 51,0% (33,4%*) and Yemen 31,6% (11,1%*).

The weakness in the rand exchange rate in the year contributed to the improvement in reported revenue for operations outside South Africa. More specifically, the rand declined by 15,6% against the naira, while the naira remained relatively constant against the US dollar.

Table 2: Group revenue analysis

  Actual
(Rm)
  Prior
restated
(Rm)
  Reported
%
  Organic
%
  Contribution
to revenue
%
 
Outgoing voice 87 657   78 085   12,3   2,4   64,2  
Incoming voice 15 367   16 070   (4,4)   (12,9)   11,3  
Data 20 670   14 618   41,4   32,6   15,1  
SMS 5 476   5 544   (1,2)   (4,9)   4,0  
Devices 5 479   6 164   (11,1)   (12,4)   4,0  
Other 1 846   1 386   33,2   22,0   1,4  
Total 136 495   121 867   12,0   3,1   100,0  

Outgoing voice revenue increased by 12,3% (2,4%*) compared to the prior year and contributed 64,2% of total revenue. Performance was negatively impacted by price competition in key markets. In 2013, the average price per minute (APPM) declined by 14,9% in US dollar terms. These lower voice tariffs resulted in a 19,0% increase in MTN’s voice traffic volumes YoY. We expect to see APPM declining further in 2014.

Table 3: Cost analysis

  Actual
(Rm)
  Prior
restated
(Rm)
  Reported
%
  Organic
%
  %
of revenue
 
Handsets 10 744   9 590   12,0   8,0   7,9  
Interconnect 12 646   12 175   3,9   (4,2)   9,3  
Roaming 1 170   1 079   8,4   2,8   0,9  
Commissions 10 246   6 823   50,2   36,2   7,5  
Revenue share 1 745   2 743   (36,4)   (5,2)   1,3  
Service provider discount 2 506   5 166   (51,5)   (51,2)   1,8  
Network 16 554   13 270   24,7   13,8   12,1  
Marketing 3 610   3 642   (0,9)   (9,0)   2,6  
Employee benefits 8 670   7 534   15,1   5,4   6,4  
Other OPEX 9 784   7 795   25,5   14,5   7,2  
Total 77 675   69 817   11,3   4,3   56,9  

Group data revenue (excluding SMS) increased by 41,4% (32,6%*), supported by an expanded 3G network, strong growth in data users and an increase in smartphone adoption. Data’s contribution to total revenue was 15,1%, 3,1 percentage points higher than the prior year. South Africa and Nigeria were the largest contributors to data revenue growth and together accounted for 77,9% of the Group’s total data revenue. Other strong operations included Ghana, Uganda, Cameroon, Ivory Coast and Syria.

Group interconnect revenue declined by 4,4% (12,9%*) following a cut in termination rates in our Nigerian and South African operations. These two operations accounted for 52,0% of total Group interconnect revenue. The 24,9% decline in South Africa interconnect revenue and the 23,0%* decrease in Nigerian interconnect revenue resulted in a
6,5 percentage point decline in the Group’s interconnect margin to 17,7%.

EBITDA

Table 4: Group EBITDA by country

  Actual
(Rm)
  Prior
restated
(Rm)
  Reported
%
  Organic
%
 
South Africa 13 425   14 433*   (7,0)   (7,0)  
Nigeria 29 235   22 544   29,7   9,9  
Large opco cluster 11 442   9 547   19,8   10,9  
Ghana 3 123   2 537   23,1   15,3  
Cameroon 2 550   1 750   45,7   20,6  
Ivory Coast 2 813   1 662   69,3   40,0  
Uganda 1 603   1 762   9,0   (21,1)  
Syria 561   1 238   (54,7)   (26,3)  
Sudan 792   598   32,5   53,5  
Small opco cluster 6 732   5 632   19,5   1,3  
Head office companies and eliminations (1 046)   481   (317,5)   (264,4)  
Total 59 788   52 637   13,6   2,0  
* Numbers inclusive of MTN Business Solutions.

Group earnings before interest, taxation, depreciation and amortisation (EBITDA) increased by 13,0%(1,6%*) to R58 820 million, excluding the profit on tower sales. The Group EBITDA margin increased marginally by 0,4 percentage point to 43,1%**, despite lower margins in South Africa and Nigeria (excluding the reversal of the provision of management fees). Progress was made in reducing advertising and transmission costs but these gains were offset by higher rent and utility costs as well as increased interconnect costs.

The slight widening in the Group’s EBITDA margin was supported by increased margins in Ghana (0,5pp), Ivory Coast (0,6pp), Sudan (4,0pp), Yemen (2,7pp) and Zambia (13,2pp). However, South Africa, Nigeria (excluding the reversal of the provision of the management fees), Syria, Cameroon and Uganda recorded declines in their EBITDA margins.

Depreciation and amortisation

Table 5: Group depreciation and amortisation

  Depreciation               Amortisation              
  Actual
(Rm)
  Prior
restated
(Rm)
  Reported
%
  Organic
%
  Actual
(Rm)
  Prior
restated
(Rm)
  Reported
%
  Organic
%
 
South Africa 3 329   3 487*   (4,5)   (4,5)   598   499   19,8   19,8  
Nigeria 7 788   5 651   37,8   17,0   791   525   50,7   28,0  
Large opco cluster 2 778   2 598   6,9   7,5   713   566   26,0   13,6  
Ghana 618   538   14,9   7,6   102   80   27,5   18,8  
Cameroon 428   429   (0,2)   (18,4)   249   163   52,8   26,4  
Ivory Coast 445   368   20,9   (0,8)   177   134   32,1   8,2  
Uganda 442   346   27,7   11,3   103   81   27,2   8,6  
Syria 381   562   (32,2)   5,3   30   49   (38,8)   (2,0)  
Sudan 464   355   30,7   46,8   52   59   (11,9)   3,4  
Small opco cluster 2 372   1 893   25,3   7,6   404   330   22,4   4,2  
Head office companies and eliminations 191   162   17,9   0,6   314   241   30,3   24,5  
Total 16 458   13 791   19,3   8,3   2 820   2 161   30,5   18,3  
* Numbers inclusive of MTN Business Solutions.

Depreciation increased by 19,3% as a result of the significant capex roll out in South Africa and Nigeria. Amortisation costs increased by 30,5%, driven by increased spending on software.

Net finance costs

Table 6: Net finance costs

  Actual
(Rm)
  Prior
restated
(Rm)
  Reported
%
  Organic
%
  Percentage
of revenue
%
 
Net interest paid/(received) 2 300   1 051   118,8   83,8   1,7  
Net forex (gains)/losses (1 066)   2 739   (138,9)   (141,6)   (0,8)  
Total 1 234   3 790   (67,4)   (79,1)   0,9  

Net finance costs of R1 234 million were 67,4% below the R3 790 million in the previous year. This was largely due to foreign currency gains of R1 066 million as a result of
R2 226 million in functional currency gains in Mauritius, partly offset by foreign exchange losses incurred on the Sudan working capital accounts of R778 million. The increase in interest costs was largely due to the higher debt levels in Nigeria as the business invested in its capex programme.

Taxation

Table 7: Taxation

  Actual
(Rm)
  Prior
restated
(Rm)
  Reported
%
  Organic
%
  Contribution
to tax
%
 
Normal tax 8 974   10 146   (11,6)   (21,7)   72,9  
Deferred tax 2 012   (465)   (532,7)   (483,0)   16,3  
Capital gains tax (1)   –   –   –   –  
Foreign income and withholding taxes 1 322   1 256   5,3   3,8   10,8  
Secondary tax on companies –   898   (100,0)   (100,0)   –  
Total 12 307   11 835   4,0   (6,8)   100,0  

The Group’s absolute taxation charge increased by 4,0% to R12 307 million and the effective tax rate declined by 4,2 percentage points to 28,8%. The lower effective tax rate was mainly the result of the discontinuance of secondary tax on companies (STC) in South Africa and the IAS 21 adjustment on foreign exchange losses.

Earnings

Basic headline earnings per share (HEPS) increased by 27,3% to 1 386 cents and attributable earnings per share (EPS) increased by 27,4% to 1 434 cents.

Cashflow

Cash inflows from operating activities increased by 34,7% to R27 025 million mainly due to a 16,8% increase in cash generated from operations and a 16,6% decrease in tax payments. Cash outflows on property, plant and equipment (excluding software) increased by 18,5% to R24 568 million, which contributed significantly to the cash outflow in investing activities. This was partially offset by the proceeds from the sale of the towers of R2 378 million. Cash inflows from financing activities were mainly the result of an increase in borrowings in Nigeria. Cash and cash equivalents increased to R39 577 million due to the net cash inflow and the positive effect of the weaker rand/US dollar exchange rate.

Capital expenditure

Table 8: Capital expenditure

  Actual
(Rm)
  Prior
restated
(Rm)
  Reported
%
  Organic
%
 
South Africa 5 835   6 495*   (10,2)   (10,2)  
Nigeria 14 298   13 733   4,1   (11,7)  
Large opco cluster 5 805   5 066   14,6   18,8  
Ghana 1 690   1 091   54,9   44,9  
Cameroon 768   724   6,1   (12,4)  
Ivory Coast 830   903   (8,1)   (22,3)  
Uganda 553   435   27,1   9,4  
Syria 892   577   54,6   148,4  
Sudan 1 072   1 336   (19,8)   (10,7)  
Small opco cluster 3 809   2 823   34,9   15,7  
Head office companies and eliminations 417   710   (41,3)   (49,3)  
Total 30 164   28 827   4,6   (4,3)  

Capex increased by 4,6% (-4,3%*) to R30 164 million, of which R2 563 million related to foreign currency movements. In 2013, we accelerated infrastructure investment to support the improvement of our network quality and capacity.

Cash balance

Table 9: Net debt analysis (Rm)

  Cash
and cash
equivalents
  Interest-
bearing
liabilities
  Inter-
company
eliminations
  Net debt/
(cash)
 
South Africa (2 562)   18 066   (18 066)   (2 562)  
Nigeria (13 636)   24 757   –   11 121  
Large opco cluster (9 322)   4 261   –   (5 061)  
Ghana (1 325)   620   –   (705)  
Cameroon (2 896)   418   –   (2 478)  
Ivory Coast (719)   1 167   –   448  
Uganda (628)   184   –   (444)  
Syria (3 492)   –   –   (3 492)  
Sudan (262)   1 872   –   1 610  
Small opco cluster (4 806)   7 380   (3 247)   (673)  
Head office companies and eliminations (15 347)   15 020   (2 146)   (2 473)  
Total (45 673)   69 484   (23 459)   352  

The Group reported net debt of R352 million. This excludes R5 518 million (49%) of net cash in MTN Irancell that is now accounted for on an equity basis.

Changes in ownership

During the year under review, the following changes in shareholding occurred:

• The Group concluded the acquisition of the remaining 50% equity interest in MTN Cyprus Limited;
• The Group decreased its shareholding in MTN Côte d’Ivoire SA from 67,67% to 66,83%;
• The Group increased its shareholding in the Mauritian internet service provider Satalite Data Networks Mauritius Proprietary Limited from 60% to 100%; and
• The Group increased its shareholding in MTN Afghanistan from 90,5% to 100%.