 |
Notes to the group financial statements l Note 7.1 |
|
|
| 7 |
FINANCIAL RISK |
| 7.1 |
Financial risk management and financial instruments
Accounting for financial instruments
Financial assets and liabilities are recognised in the group’s statement of financial position
when the group becomes a party to the contractual provisions of the instruments.
All financial assets and liabilities are initially measured at fair value, including transaction
costs, except for those classified as at fair value through profit or loss which are initially
measured at fair value excluding transaction costs. Transaction costs directly attributable to
the acquisition of financial assets or financial liabilities at fair value through profit or loss are
recognised immediately in profit or loss. Financial assets are recognised/(derecognised) on
the date the group commits to purchase/(sell) the instruments (trade date accounting).
Financial assets and liabilities are classified as current if expected to be realised or settled
within 12 months; if not, they are classified as non-current.
Offsetting financial instruments
Offsetting of financial assets and liabilities is applied when there is a legally enforceable right
to offset the recognised amounts and there is an intention to settle on a net basis, or realise
the asset and settle the liability simultaneously. The net amount is reported in the statement
of financial position.
Financial instrument classification
The group classifies its financial instruments into the following categories:
- Financial assets at fair value through profit or loss.
- Loans and receivables.
- Held-to-maturity investments.
- Available-for-sale.
- Financial liabilities at fair value through profit or loss.
- Financial liabilities at amortised cost.
The classification is dependent on the purpose for which the financial instruments were acquired.
Management determines the classification of financial instruments at initial recognition.
Financial instruments comprise investments in equity and debt securities, loans receivable,
trade and other receivables (excluding prepayments), investments in self-insurance cell captives,
cash and cash equivalents, restricted cash, borrowings, other non-current liabilities (excluding
provisions and deferred income), bank overdrafts, derivatives and trade and other payables.
Subsequent measurement
Subsequent to initial recognition, financial instruments are measured as described below.
Financial assets at fair value through profit or loss
Financial instruments at fair value through profit or loss are subsequently measured at fair
value and changes therein are recognised in profit or loss. Derivatives are also categorised
as held for trading unless they are designated as hedging instruments.
Loans and receivables
The group’s loans and receivables comprise loans and other receivables, certain of its
investments, trade and other receivables (excluding prepayments), restricted cash and cash
and cash equivalents. Loans and receivables are subsequently measured at amortised cost
using the effective interest method, less any impairment losses.
Interest income is recognised by applying the effective interest rate, except for short-term
receivables when the recognition of interest would be immaterial.
Held-to-maturity investments
Held-to-maturity investments are subsequently measured at amortised cost using the
effective interest method, less any impairment losses.
Available-for-sale
Available-for-sale financial assets are included in non-current assets unless the investment
matures or management intends to dispose of it within 12 months of the end of the reporting
period. Available-for-sale financial assets are subsequently measured at fair value and
changes therein, other than impairment losses and foreign currency differences on debt
instruments, are recognised in other comprehensive income.
Financial liabilities
Financial liabilities comprise trade and other payables, bank overdrafts, borrowings,
derivative liabilities and other non-current liabilities (excluding provisions and deferred
income).
All financial liabilities, excluding derivative liabilities, are subsequently measured at
amortised cost using the effective interest method. Derivative liabilities are subsequently
measured at fair value and changes therein are recognised in profit or loss.
Derecognition
Financial assets are derecognised when the rights to receive cash flows from the assets
have expired or have been transferred and the group has transferred substantially all risks
and rewards of ownership. Financial liabilities are derecognised when the obligations
specified in the contracts are discharged, cancelled or expire.
Substantial modification
A substantial modification of the terms of an existing debt instrument or part of it is
accounted for as an extinguishment of the original debt instrument and the recognition of a
new debt instrument.
Impairment
The group assesses at the end of each reporting period whether there is any objective
evidence that a financial asset is impaired. A financial asset or group of financial assets is
impaired if objective evidence indicates that one or more events have had a negative effect
on the estimated future cash flows of that asset. In the case of equity investments classified
as available-for-sale, a significant or prolonged decline in the fair value of the security below
cost is also evidence that the assets are impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss – measured as the difference between the
acquisition cost and the current fair value, less any impairment loss on that financial asset
previously recognised in profit or loss – is removed from equity and recognised in profit or
loss. Impairment losses recognised in profit or loss on equity instruments are not reversed
through profit or loss. An impairment of trade receivables is established when there is
objective evidence that the group will not be able to collect all amounts due according to the
original terms of the receivables. Significant financial difficulties of the debtor, probability
that the debtor will enter bankruptcy or financial reorganisation and default or delinquency
in payments are considered indicators that the trade receivable is impaired.
An impairment loss in respect of a financial asset measured at amortised cost is calculated
as the difference between its carrying amount and its recoverable amount, being the present
value of the estimated future cash flows discounted at the original effective interest rate.
When a loan or receivable is impaired, the group reduces the carrying amount to its
recoverable amount, and continues unwinding the discount as interest income. Interest
income on impaired loans and receivables is recognised using the effective interest rate.
The carrying amount of the trade receivable is reduced through the use of an allowance
account and the amount of the loss is recognised in profit or loss. When a trade receivable
is uncollectible, it is written off against the allowance account for trade receivables.
Subsequent recoveries of amounts previously written off are credited to profit or loss.
Significant financial assets are tested for impairment on an individual basis. The financial
assets that are not impaired or are not individually significant are collectively assessed for
impairment in groups that share similar credit risk characteristics. All impairment losses are
recognised in profit or loss. An impairment loss is reversed if the reversal can be related
objectively to an event occurring after the impairment loss was recognised.
Gains or losses arising on modification of debt instruments
Gains or losses arising from the modification of the terms of a debt instrument are recognised
immediately in profit or loss where the modification does not result in the derecognition of
the existing instrument. |
Risk management
Introduction
The group has exposure to the following risks from its use of financial instruments: credit risk,
liquidity risk and market risk (foreign exchange, interest rate and price risk). This note presents
information about the group’s exposure to each of the above risks, the group’s objectives,
policies and processes for measuring and managing risk, and the group’s management of
capital. Further quantitative disclosures are included throughout these consolidated financial
statements.
Risk profile
The group’s overall risk management programme focuses on the unpredictability of financial
markets and seeks to minimise potential adverse effects on the financial performance of the
group. The group considers natural hedges that may exist and, in addition, where possible,
uses derivative financial instruments such as forward exchange contracts to hedge exposures.
As a matter of principle, the group does not enter into derivative contracts for speculative
purposes. The group applies hedge accounting to manage its risk of currency exchange rate
volatility associated with certain of its investments in foreign operations.
Risk management is carried out under policies approved by the board of directors of the
group and of relevant subsidiaries. The MTN Group treasury committee identifies, evaluates
and hedges financial risks in cooperation with the group’s operating units. The board provides
written principles for overall risk management, as well as for specific areas such as foreign
exchange risk, interest rate risk, credit risk, use of derivative financial instruments, and
investing cash. Group treasury is responsible for managing the group’s exposure to financial
risk within the policies set by the board of directors, under the guidance of the group CFO and
group board audit and risk committees. |
| 7.1.1 |
Categories of financial instruments
| |
Assets |
|
Liabilities |
|
|
|
| |
Loans
and
receiv-
ables
Rm |
Fair
value
through
profit or
loss1
Rm |
Held to
maturity
Rm |
Available-
for-
sale
Rm |
|
Amortised
cost
Rm |
Fair
value
through
profit or
loss1
Rm |
|
Total
carrying
amount
Rm |
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
| Non-current financial assets |
|
|
|
|
|
|
|
|
|
|
| Loans and other non-current receivables |
2 574 |
– |
– |
– |
|
– |
– |
|
2 574 |
|
| Investments |
– |
– |
– |
27 686 |
|
– |
– |
|
27 686 |
|
| Current financial assets |
|
|
|
|
|
|
|
|
|
|
| Trade and other receivables |
26 368 |
– |
– |
– |
|
– |
– |
|
26 368 |
|
| Current investments |
2 040 |
1 669 |
1 500 |
343 |
|
– |
– |
|
5 552 |
|
| Derivative assets |
– |
205 |
– |
– |
|
– |
– |
|
205 |
|
| Restricted cash |
2 376 |
– |
– |
– |
|
– |
– |
|
2 376 |
|
| Cash and cash equivalents |
16 009 |
– |
– |
– |
|
– |
– |
|
16 009 |
|
| |
49 367 |
1 874 |
1 500 |
28 029 |
|
– |
– |
|
80 770 |
|
| Non-current financial liabilities |
|
|
|
|
|
|
|
|
|
|
| Borrowings |
– |
– |
– |
– |
|
70 567 |
– |
|
70 567 |
|
| Nigeria regulatory fine |
– |
– |
– |
– |
|
3 156 |
– |
|
3 156 |
|
| Other non-current liabilities |
– |
– |
– |
– |
|
964 |
2 |
|
966 |
|
| Current financial liabilities |
|
|
|
|
|
|
|
|
|
|
| Trade and other payables |
– |
– |
– |
– |
|
40 345 |
– |
|
40 345 |
|
| Nigeria regulatory fine |
– |
– |
– |
– |
|
3 481 |
– |
|
3 481 |
|
| Borrowings |
– |
– |
– |
– |
|
9 081 |
– |
|
9 081 |
|
| Derivative liabilities |
– |
– |
– |
– |
|
– |
118 |
|
118 |
|
| Bank overdrafts |
– |
– |
– |
– |
|
72 |
– |
|
72 |
|
| |
– |
– |
– |
– |
|
127 666 |
120 |
|
127 786 |
|
| 1 |
All financial instruments at fair value through profit or loss are held for trading. |
| |
|
Assets |
|
|
Liabilities |
|
|
|
| |
Loans
and
receiv-
ables
Rm |
Fair
value
through
profit or
loss1
Rm |
Held to
maturity
Rm |
Available-for-
sale
Rm |
|
Amortised
cost
Rm |
Fair
value
through
profit or
loss1
Rm |
|
Total
carrying
amount
Rm |
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
| Non-current financial assets |
|
|
|
|
|
|
|
|
|
|
| Loans and other non-current receivables |
6 249 |
– |
– |
– |
|
– |
– |
|
6 249 |
|
| Investments |
– |
– |
221 |
11 620 |
|
– |
– |
|
11 841 |
|
| Current financial assets |
|
|
|
|
|
|
|
|
|
|
| Trade and other receivables |
32 297 |
– |
– |
– |
|
– |
– |
|
32 297 |
|
| Current investments |
619 |
1 870 |
5 087 |
282 |
|
– |
– |
|
7 858 |
|
| Derivative assets |
– |
4 |
– |
– |
|
– |
– |
|
4 |
|
| Restricted cash |
1 020 |
– |
– |
– |
|
– |
– |
|
1 020 |
|
| Cash and cash equivalents |
27 375 |
– |
– |
– |
|
– |
– |
|
27 375 |
|
| |
67 560 |
1 874 |
5 308 |
11 902 |
|
– |
– |
|
86 644 |
|
| Non-current financial liabilities |
|
|
|
|
|
|
|
|
|
|
| Borrowings |
– |
– |
– |
– |
|
67 319 |
– |
|
67 319 |
|
| Nigeria regulatory fine |
– |
– |
– |
– |
|
7 369 |
– |
|
7 369 |
|
| Other non-current liabilities |
– |
– |
– |
– |
|
1 122 |
– |
|
1 122 |
|
| Current financial liabilities |
|
|
|
|
|
|
|
|
|
|
| Trade and other payables |
– |
– |
– |
– |
|
42 243 |
– |
|
42 243 |
|
| Nigeria regulatory fine |
– |
– |
– |
– |
|
1 311 |
– |
|
1 311 |
|
| Borrowings |
– |
– |
– |
– |
|
19 635 |
– |
|
19 635 |
|
| Derivative liabilities |
– |
– |
– |
– |
|
– |
58 |
|
58 |
|
| |
– |
– |
– |
– |
|
138 999 |
58 |
|
139 057 |
|
| 1 |
All financial instruments at fair value through profit or loss are held for trading. |
|
| 7.1.2 |
Financial assets and liabilities subject to offsetting
The following table presents the group’s financial assets and liabilities that are subject to
offsetting:
| |
Gross
amount
Rm |
Amount
offset
Rm |
Net
amount
Rm |
|
| 2017 |
|
|
|
|
| Current financial assets |
|
|
|
|
| Trade and other receivables |
3 839 |
(1 714) |
2 125 |
|
| Current financial liabilities |
|
|
|
|
| Trade and other payables |
4 525 |
(1 714) |
2 811 |
|
| 2016 |
|
|
|
|
| Current financial assets |
|
|
|
|
| Trade and other receivables |
4 004 |
(1 395) |
2 609 |
|
| Current financial liabilities |
|
|
|
|
| Trade and other payables |
1 446 |
(1 395) |
51 |
|
The amounts subject to offsetting include interconnect receivables and payables as well as
sundry receivables and payables. The group has entered into agreements with the respective
counterparties which permit it to offset any payables owing to the counterparty against
receivables owing to the group. This right to offset exists in all circumstances and the group
intends to settle on a net basis. |
| 7.1.3 |
Fair value estimation
A number of the group’s accounting policies and disclosures require the measurement of fair
values. The group uses valuation techniques that are appropriate in the circumstances and
for which sufficient data are available to measure fair value, maximising the use of relevant
observable inputs and minimising the use of unobservable inputs.
The table below presents the group’s assets and liabilities that are measured at fair
value. The classification into different levels is based on the extent that quoted prices are
used in the calculation of fair value and the levels have been defined as follows:
- level 1: fair value based on quoted prices (unadjusted) in active markets for identical assets
or liabilities;
- level 2: fair value based on inputs other than quoted prices included within level 1 that are
observable for the asset or liability, either directly (that is, as prices) or indirectly (that is,
derived from prices); or
- level 3: fair value based on inputs for the asset or liability that are not based on observable
market data (that is, unobservable inputs).
The following table presents the fair value measurement hierarchy of the group’s assets and
liabilities measured at fair value:
| |
Level 1
Rm |
Level 2
Rm |
Level 3
Rm |
Total
Rm |
|
| 2017 |
|
|
|
|
|
| Financial assets |
|
|
|
|
|
| Investment in IHS |
– |
– |
27 045 |
27 045 |
|
| Unlisted equity investments |
– |
– |
641 |
641 |
|
| Investment in treasury bills classified as at fair value through profit or loss |
307 |
– |
– |
307 |
|
| Investment in treasury bills classified as available-for-sale |
343 |
– |
– |
343 |
|
| Investment in cell captives |
– |
– |
1 362 |
1 362 |
|
| Forward exchange options |
– |
205 |
– |
205 |
|
| Total assets |
650 |
205 |
29 048 |
29 903 |
|
| Financial liabilities |
|
|
|
|
|
| Fair value through profit or loss |
– |
– |
2 |
2 |
|
| Derivative liabilities |
– |
118 |
– |
118 |
|
| Total liabilities |
– |
118 |
2 |
120 |
|
| 2016 |
|
|
|
|
|
| Financial assets |
|
|
|
|
|
| Investment in IHS |
– |
11 240 |
– |
11 240 |
|
| Unlisted equity investments |
– |
– |
380 |
380 |
|
| Investment in treasury bills classified as at fair value through profit or loss |
669 |
– |
– |
669 |
|
| Investment in treasury bills classified as available-for-sale |
282 |
– |
– |
282 |
|
| Investment in cell captives |
– |
– |
1 201 |
1 201 |
|
| Forward exchange contracts |
– |
4 |
– |
4 |
|
| Total assets |
951 |
11 244 |
1 581 |
13 776 |
|
| Financial liabilities |
|
|
|
|
|
| Derivative liabilities |
– |
58 |
– |
58 |
|
| Total liabilities |
– |
58 |
– |
58 |
|
Valuation methods and assumptions
The following methods and assumptions were used to estimate the respective fair values: IHS unlisted equity investment – The fair value of the investment at 31 December 2016 was
determined with reference to recent transactions between market participants and
consequently the investment was categorised within level 2 of the fair value hierarchy. At
31 December 2017, the absence of transactions between market participants resulted in the
fair value being determined using models considered to be appropriate by management. The
fair value was calculated using an earnings multiple technique and was based on unobservable
market inputs including tower industry earnings multiples of between 13x to 17x applied to
MTN management’s estimates of earnings, less estimated net debt.
Given the confidentiality restrictions in the shareholders’ agreement with IHS Group, MTN does
not have access to the IHS Group business plans or 2017 actual financial information.
Any estimated earnings used to derive the existing fair value are therefore solely based on
MTN management assumptions and market estimates on financial growth, currency
movements, costs and performance. The investment has therefore been transferred from
level 2 to level 3 of the fair value hierarchy for the current reporting period. An increase of one
in the low and high end of the multiple range, keeping other inputs constant, would have
resulted in an increase in the fair value of R2 148 million and a decrease of one in the low and
high end of the multiple range, keeping other inputs constant, would have resulted in a
decrease in the fair value by R2 148 million as at 31 December 2017. An increase of 10% in the
estimated earnings used, keeping other inputs constant, would have resulted in an increase
in the fair value of R3 201 million and a decrease of 10% in the estimated earnings used,
keeping other inputs constant, would have resulted in a decrease in the fair value of
R3 201 million as at 31 December 2017.
An increase of R4 249 million (December 2016: R2 672 million) has been recognised for the
year under review in other comprehensive income resulting from the change in fair value.
Other unlisted equity investments – Fair values have been estimated using a discounted cash
flow model. The discounted cash flow model requires management to make assumptions
about the model inputs, including forecast cash flows, the discount rate, credit risk and volatility.
The probabilities of the various estimates within the range can be reasonably assessed and
are used in management’s estimate of fair value for these unquoted equity investments.
Derivatives – The group enters into derivative financial instruments with various counterparties.
Interest rate swaps, foreign exchange contracts and equity derivatives are valued using
valuation techniques, which employ the use of market observable inputs. The most frequently
applied valuation techniques include forward pricing and swap models using present value
calculations. The models incorporate various inputs including the credit quality of counterparties,
foreign exchange spot and forward rates, yield curves of the respective currencies, currency
basis spreads between the respective currencies and interest rate curves.
Investment in insurance cell captives – The fair value of the investment in cell captives is
determined based on the net asset value of the cell captive at the reporting date. The net asset
value is determined from statements received from the insurer in respect of the net assets of
the cell.
Investment in treasury bills – The fair value of these investments is determined by reference
to published price quotations in an active market.
Fair value measurements for financial instruments not measured at fair value
Loans and receivables and financial liabilities at amortised cost – The carrying value of
current receivables and liabilities measured at amortised cost approximates their fair value.
The fair values of the majority of the non-current receivables and liabilities measured at
amortised cost, other than for the instruments listed below, are also not significantly different
to their carrying values.
The group has listed long-term fixed interest rate senior unsecured notes in issue which were
issued in prior years, with a carrying amount of R9 297 million at 31 December 2017 (2016:
R10 354 million) and a fair value of R9 284 million (2016: R9 494 million). The notes are listed
on the Irish bond market and the fair values of these instruments are determined by reference
to quoted prices in this market. The market for these bonds is not liquid and consequently the
fair value measurement is categorised within level 2 of the fair value hierarchy.
During the 2016 year, the group issued US$1 billion listed long-term fixed interest rate
unsecured notes. Notes with a face value of US$500 million are redeemable in 2022
(the 2022 notes), with the remaining US$500 million redeemable in 2026 (the 2026 notes).
At 31 December 2017, the carrying amount of the 2022 notes is R6 239 million (2016:
R6 849 million) and the fair value is R6 432 million (2016: R6 958 million); and the carrying
amount of the 2026 notes is R6 229 million (2016: R6 856 million) and the fair value is
R6 718 million (2016: R6 727 million). The notes are listed on the Irish bond market and the
fair value of these instruments is determined by reference to quoted prices in this market.
The market for these bonds is not considered to be liquid and consequently the fair value
measurement is categorised within level 2 of the fair value hierarchy.
Reconciliation of level 3 financial assets
The table below sets out the reconciliation of financial assets that are measured at fair value
based on inputs that are not based on observable market data (level 3):
| |
Cell
captives
Rm |
|
| Balance at 1 January 2016 |
1 187 |
|
| Contributions paid to insurance cell captives |
527 |
|
| Claims received by cell captives |
(617) |
|
| Gain recognised in profit or loss |
104 |
|
| Balance at 31 December 2016 |
1 201 |
|
| Balance at 1 January 2017 |
1 201 |
|
| Contributions paid to insurance cell captives |
409 |
|
| Claims received by cell captives |
(209) |
|
| Loss recognised in profit or loss |
(39) |
|
| Balance at 31 December 2017 |
1 362 |
|
| |
Investments
Rm |
|
| Balance at 1 January 2016 |
9 707 |
|
| Transfers to level 2 (IHS)1 |
(9 250) |
|
| Acquisitions |
61 |
|
| Foreign exchange differences |
(138) |
|
| Balance at 31 December 2016 |
380 |
|
| Balance at 1 January 2017 |
380 |
|
| Transfers from level 2 (IHS)1 |
11 240 |
|
| Acquisition |
132 |
|
| Exchange right exercise (IHS) |
13 767 |
|
| Gain on available-for-sale investment |
4 439 |
|
| Foreign exchange differences |
(2 272) |
|
| Balance at 31 December 2017 |
27 686 |
|
| 1 |
The group considers transfers between fair value hierarchy levels to have occurred at the beginning of the year. |
|
| 7.1.4 |
Credit risk
Credit risk, or the risk of financial loss to the group due to customers or counterparties not
meeting their contractual obligations, is managed through the application of credit approvals,
limits and monitoring procedures.
The group’s maximum exposure to credit risk is represented by the carrying amount of the
financial assets that are exposed to credit risk.
The group considers its maximum exposure per class, without taking into account any
collateral and financial guarantees, to be as follows:
| |
2017
Rm |
|
2016
Rm |
|
| Loans and other non-current receivables |
2 574 |
|
6 249 |
|
| Investments |
– |
|
221 |
|
| Trade and other receivables |
26 368 |
|
32 297 |
|
| Current investments |
5 552 |
|
7 858 |
|
| Derivative assets |
205 |
|
4 |
|
| Restricted cash |
2 376 |
|
1 020 |
|
| Cash and cash equivalents – net of overdraft |
15 937 |
|
27 375 |
|
| |
53 012 |
|
75 024 |
|
Cash and cash equivalents and current investments
The group determines appropriate internal credit limits for each counterparty. In determining
these limits, the group considers the counterparty’s credit rating established by an accredited
ratings agency and performs internal risk assessments. The group manages its exposure to a
single counterparty by spreading transactions among approved financial institutions. The
group treasury committee regularly reviews and monitors the group’s credit exposure.
The operations in Nigeria, Dubai and South Africa (including head office entities) hold their
cash balances in financial institutions with a rating range from B- to AA- (2016: B- to AA+).
Given these credit ratings, management does not expect any counterparty to fail to meet
its obligations.
Investment in cell captives
The group has exposure to the credit risk of the insurance company through its investment in
preference shares in its cell captive arrangements. However, the group has access to the
assets of the cell which reduces this risk.
Trade receivables
A large portion of the group’s postpaid market revenues are generated in South Africa. There
are no other significant concentrations of credit risk, since the other operations within the
group operate largely within the prepaid market. The group has policies in place to ensure
that retail sales of products and services are made to customers with an appropriate credit
history. Before credit is granted to a customer, the group performs credit risk assessments
through credit bureaus. The group insures some of its trade receivables in its South African
operation, in which instance the credit risk assessments are performed by the credit insurer
prior to the granting of credit by the group. In terms of this arrangement, R7,9 billion has been
insured for which the group’s risk is limited to R25 million. In addition, some entities within the
group require potential customers to obtain guarantees from banks before credit is granted.
The recoverability of interconnect receivables in certain international operations is uncertain;
however, this is actively managed within acceptable limits and has been incorporated in the
assessment of an appropriate revenue recognition policy (note 2.2) and the impairment of
trade receivables where applicable. In addition, in certain countries there exists a right of set-off
with interconnect parties to enable collection of outstanding amounts.
Ageing and impairment analysis
| |
|
2017 |
|
|
|
|
2016 |
|
|
| |
Gross
Rm |
Impaired
Rm |
Net
Rm |
|
|
Gross
Rm |
Impaired
Rm |
Net
Rm |
|
| Fully performing trade receivables |
10 713 |
– |
10 713 |
|
|
10 390 |
– |
10 390 |
|
| Interconnect receivables |
1 528 |
– |
1 528 |
|
|
1 034 |
– |
1 034 |
|
| Contract receivables |
1 311 |
– |
1 311 |
|
|
1 979 |
– |
1 979 |
|
| Other receivables |
7 874 |
– |
7 874 |
|
|
7 377 |
– |
7 377 |
|
| Past due trade receivables |
8 689 |
(2 753) |
5 936 |
|
|
9 438 |
(2 538) |
6 900 |
|
| Interconnect receivables |
2 845 |
(773) |
2 072 |
|
|
2 827 |
(736) |
2 091 |
|
| 0 to 3 months |
567 |
(17) |
550 |
|
|
673 |
(1) |
672 |
|
| 3 to 6 months |
610 |
(94) |
516 |
|
|
394 |
(39) |
355 |
|
| 6 to 9 months |
296 |
(33) |
263 |
|
|
416 |
(96) |
320 |
|
| 9 to 12 months |
1 372 |
(629) |
743 |
|
|
1 344 |
(600) |
744 |
|
| Contract receivables |
2 042 |
(1 217) |
825 |
|
|
2 984 |
(1 361) |
1 623 |
|
| 0 to 3 months |
756 |
(396) |
360 |
|
|
977 |
(46) |
931 |
|
| 3 to 6 months |
322 |
(215) |
107 |
|
|
989 |
(583) |
406 |
|
| 6 to 9 months |
111 |
(50) |
61 |
|
|
183 |
(132) |
51 |
|
| 9 to 12 months |
853 |
(556) |
297 |
|
|
835 |
(600) |
235 |
|
| Other receivables |
3 802 |
(763) |
3 039 |
|
|
3 627 |
(441) |
3 186 |
|
| 0 to 3 months |
1 297 |
(147) |
1 150 |
|
|
1 875 |
(16) |
1 859 |
|
| 3 to 6 months |
1 486 |
(347) |
1 139 |
|
|
979 |
(353) |
626 |
|
| 6 to 9 months |
121 |
(91) |
30 |
|
|
109 |
(27) |
82 |
|
| 9 to 12 months |
898 |
(178) |
720 |
|
|
664 |
(45) |
619 |
|
|
|
|
|
|
|
|
|
|
|
| Total |
19 402 |
(2 753) |
16 649 |
|
|
19 828 |
(2 538) |
17 290 |
|
Total past due per significant operation
| |
Interconnect
receivables
Rm |
Contract
receivables
Rm |
Other
receivables
Rm |
Total
Rm |
|
| 2017 |
|
|
|
|
|
| MTN South Africa |
72 |
689 |
1 687 |
2 448 |
|
| MTN Nigeria |
769 |
344 |
98 |
1 211 |
|
| MTN Côte d’Ivoire |
61 |
292 |
322 |
675 |
|
| MTN Yemen |
405 |
75 |
39 |
519 |
|
| MTN Cameroon |
88 |
49 |
375 |
512 |
|
| MTN Benin |
342 |
288 |
138 |
768 |
|
| Other operations |
1 108 |
305 |
1 143 |
2 556 |
|
| |
2 845 |
2 042 |
3 802 |
8 689 |
|
| 2016 |
|
|
|
|
|
| MTN South Africa |
158 |
1 300 |
2 002 |
3 460 |
|
| MTN Nigeria |
718 |
473 |
– |
1 191 |
|
| MTN Côte d’Ivoire |
356 |
252 |
237 |
845 |
|
| MTN Yemen |
504 |
118 |
37 |
659 |
|
| MTN Cameroon |
100 |
196 |
– |
296 |
|
| MTN Benin |
193 |
37 |
146 |
376 |
|
| Other operations |
798 |
608 |
1 205 |
2 611 |
|
| |
2 827 |
2 984 |
3 627 |
9 438 |
|
Allowance for impairment of trade receivables
| |
At the
beginning
of the
year
Rm |
Additions1
Rm |
Reversals1
Rm |
Utilised |
Net
monetary
gain
Rm |
Exchange
differences
and other
movements2
Rm |
At the
end
of the
year
Rm |
|
| 2017 |
|
|
|
|
|
|
|
|
| Allowance for impairment of trade receivables |
(2 538) |
(857) |
21 |
442 |
2 |
177 |
(2 753) |
|
| 2016 |
|
|
|
|
|
|
|
|
| Allowance for impairment of trade receivables |
(3 459) |
(1 001) |
542 |
625 |
18 |
737 |
(2 538) |
|
| 1 |
A net impairment loss of R836 million (2016: R459 million) was recognised during the year. This amount is included
in other operating expenses in profit or loss (note 2.4). |
| 2 |
Including the effect of hyperinflation. |
The group does not hold any collateral for trade receivables. |
| 7.1.5 |
Liquidity risk
Liquidity risk is the risk that an entity in the group will be unable to meet its obligations as they
become due.
The group’s approach to managing liquidity risk is to ensure that sufficient liquidity is available
to meet its liabilities when due under both normal and stressed conditions, without incurring
unacceptable losses or risking damage to the group’s reputation.
Group treasury develops strategies to ensure that the group has sufficient cash on demand
or access to facilities to meet expected operational expenses, and to service financial
obligations. This excludes the potential impact of extreme circumstances that cannot
reasonably be predicted, such as natural disasters. Group treasury performs regular cash
flow forecasts, monitors cash holdings of the group, negotiates lines of credit and sets policies
for maturity profiles of loans.
The following liquid resources are available:
| |
2017
Rm |
|
2016
Rm |
|
| Trade and other receivables |
26 368 |
|
32 297 |
|
| Current investments |
5 552 |
|
2 771 |
|
| Cash and cash equivalents, net of overdrafts |
15 937 |
|
27 375 |
|
| |
47 857 |
|
62 443 |
|
The group’s undrawn borrowing facilities are disclosed in note 6.1.
Although cash held by MTN Nigeria, MTN Sudan, MTN South Sudan and Areeba Guinea S.A. is
available to settle liabilities denominated in the local currency in the respective country of
operation, access to foreign currency in the country is constrained.
The following are the undiscounted contractual cash flows of financial liabilities:
| |
Carrying
amount
Rm |
Total
Rm |
Payable
within one
month
or on
demand
Rm |
More
than one
month
but not
exceeding
three
months
Rm |
More
than three
months
but not
exceeding
one year
Rm |
More
than
one year
but not
exceeding
two years
Rm |
More
than
two years
but not
exceeding
five years
Rm |
More
than
five
years
Rm |
|
| 2017 |
|
|
|
|
|
|
|
|
|
| Borrowings |
79 648 |
91 945 |
2 438 |
1 469 |
9 433 |
9 825 |
50 898 |
17 882 |
|
| Other non-current liabilities |
966 |
1 139 |
– |
– |
– |
153 |
252 |
734 |
|
| Nigeria regulatory fine |
6 637 |
7 576 |
– |
1 894 |
1 894 |
3 788 |
– |
– |
|
| Trade and other payables |
40 345 |
40 345 |
23 634 |
9 997 |
6 714 |
– |
– |
– |
|
| Derivative liabilities |
118 |
118 |
68 |
– |
50 |
– |
– |
– |
|
| Bank overdrafts |
72 |
72 |
– |
72 |
– |
– |
– |
– |
|
| |
127 786 |
141 195 |
26 140 |
13 432 |
18 091 |
13 766 |
51 150 |
18 616 |
|
| 2016 |
|
|
|
|
|
|
|
|
|
| Borrowings |
86 954 |
97 982 |
4 142 |
1 785 |
17 291 |
9 000 |
41 284 |
24 480 |
|
| Other non-current liabilities |
1 122 |
1 185 |
– |
– |
– |
361 |
211 |
613 |
|
| Nigeria regulatory fine |
8 680 |
10 961 |
– |
1 315 |
– |
4 823 |
4 823 |
– |
|
| Trade and other payables |
42 243 |
42 245 |
26 288 |
10 892 |
5 065 |
– |
– |
– |
|
| Derivative liabilities |
58 |
58 |
36 |
22 |
– |
– |
– |
– |
|
| |
139 057 |
152 431 |
30 466 |
14 014 |
22 356 |
14 184 |
46 318 |
25 093 |
|
|
| 7.1.6 |
Market risk
Market risk is the risk that changes in market prices (such as interest rates, foreign currencies
and equity prices) will affect the group’s income or the value of its financial instruments. The
objective of market risk management is to manage and control market risk exposures within
acceptable parameters, while optimising the return.
Derivatives are entered into solely for risk management purposes and not as speculative
investments. The group treasury policy specifies approved instruments which may be used to
economically hedge the group’s exposure to variability in interest rates and foreign currency
and to manage and maintain market risk exposures within the parameters set by the group’s
board of directors. |
| 7.1.6.1 |
Interest rate risk
Interest rate risk is the risk that arises on an interest-bearing asset or liability, due to variability
of interest rates.
Financial assets and liabilities that are sensitive to interest rate risk are cash and cash
equivalents, restricted cash, trade and other receivables/payables, loans receivable/payable,
borrowings, bank overdrafts and other non-current liabilities. The interest rates applicable to
these financial instruments are a combination of floating and fixed rates in line with those
currently available in the market.
The group’s interest rate risk arises from the repricing of the group’s floating rate debt,
incremental funding or new borrowings, the refinancing of existing borrowings and the
magnitude of the cash balances which exist. The group aims to maintain its mix of fixed and
floating rate debt within internally determined parameters, however, this depends on the
market conditions in the geographies where the group operates.
Holding companies’ (as disclosed in note 9.1), including MTN (Mauritius) Investments Limited,
debt is managed on an optimal fixed versus floating interest rate basis, in line with the
approved group treasury policy.
Debt in the majority of the group’s non-South African operations is mainly at floating interest
rates. This is due to the environment and availability of funding in the market in which the
entity operates. The group continues to monitor developments which may create opportunities
as these markets evolve in order to align each underlying operation with the group treasury
policy. Group treasury reports on the interest rate profile, in particular that of the holding
companies, to the group treasury, board, audit and risk committees on a regular basis.
Where appropriate, the group uses interest rate derivatives and other suitable hedging tools
as a way to manage interest rate risk. The group does not apply hedge accounting to these
derivatives.
Profile
At the reporting date the interest rate profile of the group’s interest-bearing financial
instruments was:
| |
2017 |
|
2016 |
|
| |
Fixed rate
instruments
Rm |
Variable rate
instruments
Rm |
|
Fixed rate
instruments
Rm |
Variable rate
instruments
Rm |
|
| Non-current financial assets |
|
|
|
|
|
|
| Loans and other non-current receivables |
1 357 |
– |
|
3 914 |
1 099 |
|
| Investments |
– |
– |
|
221 |
– |
|
| Current financial assets |
|
|
|
|
|
|
| Trade and other receivables |
5 670 |
1 457 |
|
10 084 |
2 028 |
|
| Current investments |
4 190 |
– |
|
6 657 |
– |
|
| Restricted cash |
273 |
183 |
|
44 |
142 |
|
| Cash and cash equivalents |
4 215 |
4 937 |
|
11 570 |
9 174 |
|
| |
15 705 |
6 577 |
|
32 490 |
12 443 |
|
| Non-current financial liabilities |
|
|
|
|
|
|
| Borrowings |
28 017 |
42 550 |
|
31 704 |
35 808 |
|
| Other non-current liabilities |
704 |
250 |
|
909 |
185 |
|
| Current financial liabilities |
|
|
|
|
|
|
| Trade and other payables |
2 423 |
1 255 |
|
3 234 |
1 008 |
|
| Borrowings |
2 125 |
6 859 |
|
4 523 |
14 623 |
|
| Bank overdrafts |
72 |
– |
|
– |
– |
|
| |
33 341 |
50 914 |
|
40 370 |
51 624 |
|
|
| 7.1.6.2 |
Sensitivity analysis
The group has used a sensitivity analysis technique that measures the estimated change to
profit or loss of an instantaneous increase or decrease of 1% (100 basis points) in market
interest rates, from the rate applicable at 31 December, for each class of financial instrument
with all other variables remaining constant. This analysis is for illustrative purposes only, as in
practice market rates rarely change in isolation.
The group is mainly exposed to fluctuations in the following market interest rates: JIBAR,
LIBOR, NIBOR, prime, EURIBOR and money market rates. Changes in market interest rates
affect the interest income or expense of floating rate financial instruments.
A change in the above market interest rates at the reporting date would have increased/(decreased) profit before tax by the amounts shown below.
The analysis has been performed on the basis of the change occurring at the start of the
reporting period and assumes that all other variables, in particular foreign currency rates,
remain constant. The analysis is performed on the same basis as was used for 2016.
| |
2017
(Decrease)/increase in
profit before tax |
|
2016
(Decrease)/increase in
profit before tax |
|
| |
Change
in interest
rate
% |
Upward
change in
interest
rate
Rm |
Downward
change in
interest
rate
Rm |
|
Change in
interest
rate
% |
Upward
change in
interest
rate
Rm |
Downward
change in
interest
rate
Rm |
|
| JIBAR |
1 |
(262,9) |
262,9 |
|
1 |
(199,6) |
199,6 |
|
| LIBOR |
1 |
(132,3) |
132,3 |
|
1 |
(122,2) |
122,2 |
|
| Three-month LIBOR |
1 |
1,9 |
(1,9) |
|
1 |
(0,6) |
0,6 |
|
| NIBOR |
1 |
(70,9) |
70,9 |
|
1 |
(82,5) |
82,5 |
|
| EURIBOR |
1 |
(5,0) |
5,0 |
|
1 |
(18,7) |
18,7 |
|
| Money market |
1 |
8,3 |
(8,3) |
|
1 |
6,9 |
(6,9) |
|
| Prime |
1 |
38,4 |
(38,4) |
|
1 |
73,1 |
(73,1) |
|
| Other |
1 |
(9,3) |
9,3 |
|
1 |
(28,7) |
28,7 |
|
|
| 7.1.6.3 |
Currency risk
Currency risk is the exposure to exchange rate fluctuations that have an impact on cash flows
and financing activities.
Currency risk arises on recognised financial assets and liabilities which are denominated in
a currency that is not the entity’s functional currency. The group aims to maintain its foreign
currency exposure within internally determined parameters, however, this depends on the
market conditions in the geographies where the group operates. Group treasury reports on
the status of foreign currency positions or derivatives to the group treasury committee on a
regular basis.
Where possible, entities in the group use forward contracts to hedge their actual exposure to
foreign currency. Refer to note 7.5 for the group’s outstanding foreign exchange contracts.
Sensitivity analysis
The group has used a sensitivity analysis technique that measures the estimated change to
profit or loss and to equity, of an instantaneous 10% strengthening or weakening in the rand
against all other currencies, from the rate applicable at 31 December, for each class of
financial instrument with all other variables remaining constant. This analysis is for illustrative
purposes only, as in practice, market rates rarely change in isolation.
The group is mainly exposed to fluctuations in foreign exchange rates in respect of the
US dollar, euro and Iranian rial. This analysis considers the impact of changes in foreign
exchange rates on profit or loss and equity.
The analysis excludes foreign exchange translation differences resulting from the translation
of group entities that have functional currencies different from the presentation currency,
into the group’s presentation currency, which are recognised in the foreign currency translation
reserve.
The analysis has been performed on the basis of the change occurring at the start of the
reporting period and assumes that all other variables, in particular interest rates, remain
constant.
The group has changed the presentation to indicate the impact of the foreign exchange
exposure on both profit or loss before tax and equity. Intercompany balances that are
denominated in a currency other than the functional currency of the entity are reflected as
either impacting profit or loss before tax, or equity in the case of loans that are not repayable
in the foreseeable future.
A change in the foreign exchange rates to which the group is exposed at the reporting date
would have increased/(decreased) profit before tax or equity by the amounts shown below.
| |
Increase/(decrease) in profit before tax,
or (increase)/decrease in loss before tax |
Increase/(decrease) in equity |
| Denominated:functional currency |
Net assets/ (liabilities) denominated in foreign currency |
Change in exchange
rate
% |
Weakening
in functional currency
Rm |
Strength-
ening
in
functional
currency
Rm |
Change in exchange
rate
% |
Weakening
in functional currency
Rm |
Strength-
ening
in
functional
currency
Rm |
|
| 2017 |
|
|
|
|
|
|
|
|
| US$:ZAR1 |
2 259 |
10 |
226,0 |
(226,0) |
10 |
– |
– |
|
| US$:SYP |
(522) |
10 |
(0,4) |
0,4 |
10 |
(51,8) |
51,8 |
|
| US$:SDG |
(993) |
10 |
195,7 |
(195,7) |
10 |
(295,0) |
295,0 |
|
| US$:SSP |
(4 654) |
10 |
(21,9) |
21,9 |
10 |
(443,5) |
443,5 |
|
| US$:NGN1 |
(5 352) |
10 |
(535,2) |
535,2 |
10 |
– |
– |
|
| EUR:SDG |
(1 491) |
10 |
(149,1) |
149,1 |
10 |
– |
– |
|
| EUR:US$ |
873 |
10 |
87,3 |
(87,3) |
10 |
– |
– |
|
| US$:GNF |
(2 457) |
10 |
(30,7) |
30,7 |
10 |
(215,0) |
215,0 |
|
| US$:ZMK |
(618) |
10 |
(61,8) |
61,8 |
10 |
– |
– |
|
| IRR:ZAR |
5 425 |
10 |
542,5 |
(542,5) |
10 |
– |
– |
|
| EUR:ZAR |
(812) |
10 |
(81,2) |
81,2 |
10 |
– |
– |
|
| 2016 |
|
|
|
|
|
|
|
|
| US$:ZAR1 |
1 669 |
10 |
166,9 |
(166,9) |
10 |
– |
– |
|
| US$:SYP |
(452) |
10 |
(2,2) |
2,2 |
10 |
(43,0) |
43,0 |
|
| US$:SDG |
(1 386) |
10 |
(21,2) |
21,2 |
10 |
(117,4) |
117,4 |
|
| US$:SSP |
(4 909) |
10 |
(25,2) |
25,2 |
10 |
(465,7) |
465,7 |
|
| US$:NGN1 |
(4 036) |
10 |
(403,6) |
403,6 |
10 |
– |
– |
|
| EUR:SDG |
(1 850) |
10 |
(185,0) |
185,0 |
10 |
– |
– |
|
| EUR:US$ |
1 592 |
10 |
159,2 |
(159,2) |
10 |
– |
– |
|
| US$:GNF |
(2 674) |
10 |
(38,8) |
38,8 |
10 |
(228,6) |
228,6 |
|
| US$:ZMK |
(792) |
10 |
(79,2) |
79,2 |
10 |
– |
– |
|
| IRR:ZAR |
11 752 |
10 |
1 175,2 |
(1 175,2) |
10 |
– |
– |
|
| EUR:ZAR |
(1 845) |
10 |
(184,5) |
184,5 |
10 |
– |
– |
|
| 1 |
Reduced by the impact of the net investment hedge as disclosed in note 7.5. |
|
| 7.1.6.4 |
Price risk
The group is exposed to equity price risk, which arises from available-for-sale investments
(see note 7.2).
Refer to note 7.1.3 for disclosure of the sensitivity of the fair values of the investments to a
change in the inputs used to determine their fair values. Other comprehensive income (before
tax) will be affected by the amounts disclosed in respect of these investments in note 7.1.3. |
| 7.1.7 |
Capital management
The group’s policy is to borrow using a mixture of long-term and short-term borrowing facilities
to meet anticipated funding requirements. Borrowings are managed within the group’s
established debt:equity ratios. The group seeks to maximise borrowings at an operating
company level, on a non-recourse basis, within an acceptable level of debt for the maturity of
the local company.
Management regularly monitors and reviews net debt:EBITDA, and net interest:EBITDA ratios.
Under the terms of the major borrowing facilities, the group is required to comply with financial
covenants relating to net debt:EBITDA and net interest:EBITDA. The group has complied with
all externally imposed covenants during the current and prior year.
The group’s net debt:EBITDA, net debt:equity and net interest:EBITDA at the end of the year are set out below. Net debt is defined as borrowings and bank overdrafts less cash and cash equivalents, restricted cash and current investments (excluding investments in cell captives). Equity approximates share capital and reserves. Net interest comprises finance costs less finance income and EBITDA is defined as earnings before interest (which includes gains and losses on foreign exchange transactions), tax, depreciation and amortisation and is also presented before recognising the following items:
- Impairment of goodwill.
- Loss in derecognition of long-term loan receivable.
- Net monetary gain resulting from the application of hyperinflation.
- Share of results of associates and joint ventures after tax.
| |
2017 |
|
2016 |
|
Net debt:EBITDA
|
|
|
|
|
| Borrowings and bank overdrafts (Rm) |
79 720 |
|
86 954 |
|
| Less: Cash and cash equivalents, restricted cash and current investments (Rm) |
(22 575) |
|
(35 052) |
|
| Net debt (Rm) |
57 145 |
|
51 902 |
|
| EBITDA (Rm) |
46 955 |
|
40 751 |
|
| Net debt:EBITDA ratio |
1,2 |
|
1,3 |
|
| Net debt:total equity |
|
|
|
|
| Net debt (Rm) |
57 145 |
|
51 902 |
|
| Total equity (Rm) |
94 267 |
|
105 231 |
|
| Net debt:total equity (%) |
60,6 |
|
49,3 |
|
| Net interest:EBITDA |
|
|
|
|
| Net finance costs (Rm) |
(9 267) |
|
(10 495) |
|
| EBITDA (Rm) |
46 955 |
|
40 751 |
|
| Net interest:EBITDA (%) |
(19,7) |
|
(25,8) |
|
|
 |
Notes to the group financial statements l Note 7.1 |
|
|
|