| |
Details of the group’s significant unsecured borrowings are provided below:
| |
2017
Rm |
|
|
2016
Rm |
|
Denominated
currency |
Nominal
interest
(%)* |
Interest
payment |
Final
maturity |
|
| Unsecured |
|
|
|
|
|
|
|
|
|
|
| Mobile Telephone Networks Holdings Limited |
28 785 |
|
|
27 657 |
|
|
|
|
|
|
| |
– |
|
|
3 117 |
|
ZAR2,3 |
9,1 |
Semi-annual |
December 2017 |
|
| |
1 493 |
|
|
– |
|
ZAR1,2 |
9,2 |
Quarterly |
December 2020 |
|
| |
5 535 |
|
|
5 532 |
|
ZAR1,2 |
9,1 |
Quarterly |
February 2021 |
|
| |
2 811 |
|
|
2 808 |
|
ZAR1,2 |
9,4 |
Quarterly |
August 2021 |
|
| |
3 656 |
|
|
4 034 |
|
US$1,2,3 |
3,6 |
Quarterly |
August 2021 |
|
| |
1 502 |
|
|
– |
|
ZAR2,3 |
9,4 |
Quarterly |
October 2022 |
|
| |
– |
|
|
1 372 |
|
ZAR4,5 |
10,1 |
Semi-annual |
July 2017 |
|
| |
– |
|
|
481 |
|
ZAR4,5 |
9,2 |
Annual |
March 2017 |
|
| |
201 |
|
|
204 |
|
ZAR4,5 |
10,1 |
Quarterly |
April 2019 |
|
| |
– |
|
|
2 000 |
|
ZAR2,6 |
8,5 |
Quarterly |
May 2017 |
|
| |
1 447 |
|
|
1 508 |
|
ZAR2,6 |
9,7 |
Quarterly |
August 2021 |
|
| |
2 601 |
|
|
2 559 |
|
ZAR2,3 |
9,1 |
Quarterly |
February 2021 |
|
| |
3 009 |
|
|
991 |
|
ZAR2,3 |
9,6 |
Monthly |
February 2021 |
|
| |
– |
|
|
778 |
|
ZAR2,7 |
8,7 |
Quarterly |
January 2017 |
|
| |
652 |
|
|
1 008 |
|
ZAR2,7 |
7,8 |
Monthly |
January 2018 |
|
| |
– |
|
|
298 |
|
ZAR2,4 |
8,6 |
Annual |
March 2017 |
|
| |
978 |
|
|
967 |
|
ZAR2,4 |
8,9 |
Quarterly |
April 2019 |
|
| |
1 529 |
|
|
– |
|
ZAR2,4 |
8,8 |
Quarterly |
July 2020 |
|
| |
1 020 |
|
|
– |
|
ZAR2,4 |
9,0 |
Quarterly |
July 2022 |
|
| |
310 |
|
|
– |
|
ZAR2,4 |
8,1 |
Quarterly |
May 2018 |
|
| |
463 |
|
|
– |
|
ZAR2,4 |
8,7 |
Quarterly |
October 2020 |
|
| |
540 |
|
|
– |
|
ZAR2,4 |
8,9 |
Quarterly |
October 2022 |
|
| |
1 038 |
|
|
– |
|
ZAR2,4 |
9,2 |
Quarterly |
October 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
| MTN Nigeria Communications Limited |
8 792 |
|
|
12 709 |
|
|
|
|
|
|
| |
4 326 |
|
|
8 254 |
|
NGN1,2 |
21,4 |
Quarterly |
November 2019 |
|
| |
1 012 |
|
|
1 914 |
|
US$1,2 |
4,4 |
Semi-annual |
April 2019 |
|
| |
608 |
|
|
1 036 |
|
US$2,8 |
2,5 |
Semi-annual |
August 2019 |
|
| |
406 |
|
|
691 |
|
US$5,8 |
1,7 |
Semi-annual |
August 2019 |
|
| |
504 |
|
|
814 |
|
US$2,8 |
4,5 |
Semi-annual |
June 2022 |
|
| |
862 |
|
|
– |
|
US$2,8 |
7,2 |
Semi-annual |
March 2022 |
|
| |
931 |
|
|
– |
|
US$2,8 |
2,6 |
Semi-annual |
December 2019 |
|
| |
143 |
|
|
– |
|
US$2,3 |
6,9 |
Repayment on demand |
Repayment on demand |
|
| MTN International (Mauritius) Limited |
6 816 |
|
|
7 547 |
|
|
|
|
|
|
| |
1 239 |
|
|
1 372 |
|
US$2,3 |
2,5 |
Quarterly |
November 2019 |
|
| |
5 577 |
|
|
6 175 |
|
US$1,2 |
3,6 |
Quarterly |
August 2021 |
|
| |
|
|
|
|
|
|
|
|
|
|
| MTN (Mauritius) Investments Limited |
21 765 |
|
|
24 059 |
|
|
|
|
|
|
| |
9 297 |
|
|
10 354 |
|
US$5,10 |
4,8 |
Semi-annual |
November 2024 |
|
| |
6 239 |
|
|
6 849 |
|
US$5,10 |
5,4 |
Semi-annual |
February 2022 |
|
| |
6 229 |
|
|
6 856 |
|
US$5,10 |
6,5 |
Semi-annual |
October 2026 |
|
| MTN Zambia Limited |
993 |
|
|
1 241 |
|
|
|
|
|
|
| |
248 |
|
|
458 |
|
US$2,11 |
5,0 |
Semi-annual |
June 2019 |
|
| |
526 |
|
|
537 |
|
ZAR2,11 |
11,0 |
Quarterly |
September 2018 |
|
| |
219 |
|
|
246 |
|
ZMK2,6 |
15,2 |
Quarterly |
June 2018 |
|
| MTN Uganda Limited |
1 174 |
|
|
1 538 |
|
|
|
|
|
|
| |
399 |
|
|
564 |
|
UGX1,2 |
12,4 |
Quarterly |
February 2021 |
|
| |
446 |
|
|
601 |
|
US$1,2 |
5,2 |
Quarterly |
February 2021 |
|
| |
329 |
|
|
373 |
|
UGX1,2,3 |
12,3 |
Quarterly |
February 2021 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Spacetel Benin S.A. |
935 |
|
|
794 |
|
|
|
|
|
|
| |
495 |
|
|
659 |
|
CFA1,5 |
7,3 |
Semi-annual |
June 2020 |
|
| |
– |
|
|
135 |
|
CFA5,6 |
7,5 |
Semi-annual |
September 2019 |
|
| |
440 |
|
|
– |
|
CFA1,5 |
7,3 |
Semi-annual |
April 2022 |
|
| |
|
|
|
|
|
|
|
|
|
|
| MTN Côte d’Ivoire S.A. |
2 928 |
|
|
2 525 |
|
CFA1,5 |
6,0 |
Quarterly |
June 2023 |
|
| MTN Cyprus Limited |
724 |
|
|
804 |
|
|
|
|
|
|
| |
578 |
|
|
618 |
|
EUR2,6 |
4,9 |
Semi-annual |
October 2020 |
|
| |
146 |
|
|
186 |
|
EUR2,6 |
5,5 |
Quarterly |
June 2020 |
|
| Mobile Telephone Networks Cameroon Limited |
2 560 |
|
|
2 234 |
|
|
|
|
|
|
| |
1 097 |
|
|
1 241 |
|
XAF1,5 |
4,3 |
Semi-annual |
July 2020 |
|
| |
1 350 |
|
|
993 |
|
XAF1,5 |
5,0 |
Semi-annual |
July 2020 |
|
| |
113 |
|
|
– |
|
XAF5,11 |
5,0 |
Monthly |
March 2018 |
|
| |
|
|
|
|
|
|
|
|
|
|
| MTN Congo S.A. |
1 097 |
|
|
1 323 |
|
CFA CB1,5 |
4,8 |
Quarterly |
March 2021 |
|
| MTN Zakhele Futhi (RF) Limited |
1 785 |
|
|
2 179 |
|
ZAR2,13 |
7,7 |
Semi-annual |
November 2021 |
|
| Other unsecured borrowings |
146 |
|
|
206 |
|
|
|
|
|
|
| Total unsecured borrowings |
78 500 |
|
|
84 816 |
|
|
|
|
|
|
| 1 |
Syndicated term loan facility |
| 2 |
Variable interest rate |
| 3 |
Revolving credit facility |
| 4 |
Domestic medium-term notes |
| 5 |
Fixed interest rate |
| 6 |
Bilateral term loan facility |
| 7 |
General bank facility |
| 8 |
Export credit facility |
| 9 |
Vendor finance facility |
| 10 |
Senior unsecured notes |
| 11 |
Bank borrowings |
| 12 |
Bridge finance |
| 13 |
Preference shares |
| * |
Contractual interest rates on loans as at 31 December 2017. |
| # |
This balance relates to unpaid interest on the loan at year-end. |
Details of the group’s significant secured borrowings are provided below:
| |
2017
Rm |
|
|
2016
Rm |
|
Denominated
currency |
Nominal
interest
(%)* |
|
Interest
payment |
Final
maturity |
Security
collateral |
|
| Secured |
|
|
|
|
|
|
|
|
|
|
|
|
| MTN Sudan Company Limited |
202 |
|
|
1 618 |
|
|
|
|
|
|
|
|
| |
– |
|
|
458 |
|
EUR2,9 |
6,0 |
|
Quarterly |
June 2020 |
Pledge of
network and
capital work in
progress assets |
|
| |
97# |
|
|
373 |
|
US$5,9 |
10,0 |
|
Quarterly |
September 2017 |
Pledge of
network and
capital work in
progress assets |
|
| |
– |
|
|
787 |
|
EUR2,9 |
4,0 – 6,0 |
|
Quarterly |
June 2020 |
Pledge of
network and
capital work in
progress assets |
|
| |
105 |
|
|
– |
|
US$5,9 |
8,5 |
|
Annual |
September 2019 |
Pledge of
network and
capital work in
progress assets |
|
| Scancom Limited (MTN Ghana) |
946 |
|
|
516 |
|
|
|
|
|
|
|
|
| |
– |
|
|
218 |
|
GHS1,2 |
23,3 |
|
Semi-annual |
May 2017 |
Floating charge on company
assets |
|
| |
– |
|
|
195 |
|
GHS1,2 |
20,9 |
|
Quarterly |
May 2017 |
Floating charge on company
assets |
|
| |
– |
|
|
103 |
|
US$1,2 |
0,9 |
|
Semi-annual |
May 2017 |
Floating charge on company assets |
|
| |
946 |
|
|
– |
|
GHS1,2 |
18,6 |
|
Semi-annual |
December 2022 |
Floating charge on company
assets |
|
| Other secured borrowings |
– |
|
|
4 |
|
|
|
|
|
|
|
|
| Total secured borrowings |
1 148 |
|
|
2 138 |
|
|
|
|
|
|
|
|
| Total unsecured borrowings |
78 500 |
|
|
84 816 |
|
|
|
|
|
|
|
|
| Total borrowings |
79 648 |
|
|
86 954 |
|
|
|
|
|
|
|
|
| 1 |
Syndicated term loan facility |
| 2 |
Variable interest rate |
| 3 |
Revolving credit facility |
| 4 |
Domestic medium-term notes |
| 5 |
Fixed interest rate |
| 6 |
Bilateral term loan facility |
| 7 |
General bank facility |
| 8 |
Export credit facility |
| 9 |
Vendor finance facility |
| 10 |
Senior unsecured notes |
| 11 |
Bank borrowings |
| 12 |
Bridge finance |
| 13 |
Preference shares |
| * |
Contractual interest rates on loans as at 31 December 2017. |
| # |
This balance relates to unpaid interest on the loan at year-end. |
| |
2017
Rm |
|
2016
Rm |
|
| The classification of the group’s borrowings is as follows: |
|
|
|
|
| Current |
9 081 |
|
19 635 |
|
| Non-current |
70 567 |
|
67 319 |
|
| |
79 648 |
|
86 954 |
|
| The carrying amounts of the group’s borrowings are denominated in the following currencies: |
|
|
|
|
| Nigerian naira |
4 326 |
|
8 254 |
|
| United States dollar |
37 599 |
|
41 630 |
|
| South African rand |
27 440 |
|
26 321 |
|
| Euro |
724 |
|
2 049 |
|
| Benin Communauté Financière Africaine franc |
935 |
|
794 |
|
| Côte d’Ivoire Communauté Financière Africaine franc |
2 928 |
|
2 525 |
|
| Zambian kwacha |
219 |
|
246 |
|
| Congo-Brazzaville Communauté Financière Africaine franc |
1 097 |
|
1 323 |
|
| Ugandan shilling |
728 |
|
937 |
|
| Cameroon Communauté Financière Africaine franc |
2 560 |
|
2 234 |
|
| Other currencies |
1 092 |
|
641 |
|
| |
79 648 |
|
86 954 |
|
| The group has the following undrawn committed facilities: |
|
|
|
|
| Floating rate |
43 396 |
|
43 945 |
|
| Fixed rate |
16 107 |
|
18 452 |
|
| |
59 503 |
|
62 397 |
|
|