| |
Note |
|
2015
Rm |
|
|
2014
Rm |
|
| ASSETS |
|
|
|
|
|
|
|
| Non-current assets |
|
|
218 435 |
|
|
163 218 |
|
| Property, plant and equipment |
|
|
106 702 |
|
|
87 546 |
|
| Intangible assets and goodwill |
|
|
55 887 |
|
|
36 618 |
|
| Investments |
|
|
9 969 |
|
|
6 135 |
|
| Investment in associates and joint ventures |
|
|
35 552 |
|
|
25 514 |
|
| Loans and other non-current receivables |
|
|
9 783 |
|
|
6 296 |
|
| Deferred tax assets |
|
|
542 |
|
|
1 109 |
|
| Current assets |
|
|
95 432 |
|
|
90 467 |
|
| Non-current assets held for sale |
|
|
10 |
|
|
3 848 |
|
| |
|
|
95 422 |
|
|
86 619 |
|
| Inventories |
|
|
5 635 |
|
|
3 412 |
|
| Trade and other receivables |
|
|
43 570 |
|
|
32 818 |
|
| Taxation prepaid |
|
|
1 331 |
|
|
564 |
|
| Current investments |
|
|
8 811 |
|
|
5 651 |
|
| Derivative assets |
|
|
163 |
|
|
183 |
|
| Restricted cash |
|
|
1 735 |
|
|
893 |
|
| Cash and cash equivalents |
|
|
34 177 |
|
|
43 098 |
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
313 867 |
|
|
253 685 |
|
| EQUITY |
|
|
|
|
|
|
|
| Ordinary share capital and share premium |
|
|
40 248 |
|
|
40 179 |
|
| Retained earnings |
|
|
87 526 |
|
|
91 305 |
|
| Other reserves |
|
|
18 595 |
|
|
(2 967) |
|
| Attributable to equity holders of the Company |
|
|
146 369 |
|
|
128 517 |
|
| Non-controlling interests |
|
|
5 469 |
|
|
4 925 |
|
| Total equity |
|
|
151 838 |
|
|
133 442 |
|
| LIABILITIES |
|
|
|
|
|
|
|
| Non-current liabilities |
|
|
72 510 |
|
|
52 613 |
|
| Borrowings |
|
|
52 661 |
|
|
39 470 |
|
| Deferred tax liabilities |
|
|
13 041 |
|
|
11 012 |
|
| Other non-current liabilities |
|
|
2 184 |
|
|
1 585 |
|
| Provisions |
|
|
4 624 |
|
|
546 |
|
| Current liabilities |
|
|
89 519 |
|
|
67 630 |
|
| Trade and other payables |
|
|
40 484 |
|
|
33 234 |
|
| Unearned income |
|
|
8 519 |
|
|
7 609 |
|
| Provisions |
|
|
7 993 |
|
|
3 414 |
|
| Taxation liabilities |
|
|
10 013 |
|
|
9 562 |
|
| Borrowings |
|
|
22 472 |
|
|
13 783 |
|
| Derivative liabilities |
|
|
– |
|
|
2 |
|
| Bank overdrafts |
|
|
38 |
|
|
26 |
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
162 029 |
|
|
120 243 |
|
| Total equity and liabilities |
|
|
313 867 |
|
|
253 685 |
|