 |
Notes to the Group financial statements l Note 6.1 |
|
|
| 6.1 |
Borrowings |
| |
Borrowings are accounted for as financial liabilities in accordance with the accounting policy disclosed in note 7.1.
Fees paid on the establishment of loan facilities are recognised as transaction costs and capitalised to the extent that
it is probable that some or all of the facility will be drawn down. When the draw down is made, the transaction costs
are amortised to profit or loss using the effective interest method. To the extent there is no evidence that it is probable
that some or all of the facility will be drawn down, the fee is capitalised as a prepayment for liquidity services and
amortised over the period of the facility to which it relates. |
Details of the Group’s significant unsecured borrowings are provided below:
| |
2015
Rm |
|
|
2014
Rm |
|
Denomi-
nated
currency |
Nominal
interest
(%)* |
Interest
payment |
Final maturity |
|
| Unsecured |
|
|
|
|
|
|
|
|
|
|
| MTN Holdings Proprietary Limited |
15 829 |
|
|
13 139 |
|
|
|
|
|
|
| |
4 517 |
|
|
4 506 |
|
ZAR1, 2 |
7,9 |
Quarterly |
February 2016 |
|
| |
3 105 |
|
|
– |
|
ZAR1, 2 |
7,9 |
Semi-annual |
December 2017 |
|
| |
2 268 |
|
|
2 767 |
|
ZAR2, 3 |
8,0 |
Quarterly |
June 2016 |
|
| |
1 309 |
|
|
2 618 |
|
ZAR4, 5 |
10,1 |
Semi-annual |
July 2017 |
|
| |
1 996 |
|
|
1 994 |
|
ZAR2, 6 |
7,7 |
Quarterly |
May 2017 |
|
| |
– |
|
|
1 003 |
|
ZAR2, 3 |
7,1 |
– |
Loan repaid during the year |
|
| |
2 634 |
|
|
251 |
|
ZAR5, 7 |
7,2 |
Monthly |
January 2016 |
|
| MTN Nigeria Communications Limited |
|
|
|
|
|
|
|
|
|
|
| |
26 153 |
|
|
24 673 |
|
|
|
|
|
|
| |
19 474 |
|
|
17 697 |
|
NGN1, 2 |
18,8 |
Annual |
November 2019 |
|
| |
3 026 |
|
|
2 904 |
|
US$1, 2 |
3,7 |
Semi-annual |
April 2019 |
|
| |
2 540 |
|
|
1 351 |
|
US$2, 5, 8 |
1,7 |
Semi-annual |
August 2019 |
|
| |
– |
|
|
1 009 |
|
US$5, 8 |
1,7 |
– |
Loan repaid during the year |
|
| |
1 113 |
|
|
915 |
|
US$2, 9 |
3,9 |
Semi-annual |
December 2019 |
|
| |
– |
|
|
381 |
|
US$5, 8 |
1,4 |
– |
Loan repaid during the year |
|
| |
– |
|
|
291 |
|
US$5, 8 |
3,3 |
– |
Loan repaid during the year |
|
| |
– |
|
|
65 |
|
US$2, 8 |
1,1 |
– |
Loan repaid during the year |
|
| |
– |
|
|
60 |
|
US$2, 8 |
3,0 |
– |
Loan repaid during the year |
|
| MTN International Mauritius Limited |
10 364 |
|
|
– |
|
US$2, 3 |
1,4 |
Quarterly |
November 2019 |
|
| MTN (Mauritius) Investments Limited |
11 633 |
|
|
8 686 |
|
US$5, 10 |
4,8 |
Semi-annual |
November 2014 |
|
| MTN Zambia Limited |
1 251 |
|
|
1 362 |
|
|
|
|
|
|
| |
723 |
|
|
688 |
|
US$2, 11 |
3,9 |
Semi-annual |
June 2019 |
|
| |
528 |
|
|
674 |
|
ZMK1, 2 |
21,5 |
Semi-annual |
January 2016 |
|
| Spacetel Benin SA |
1 075 |
|
|
945 |
|
|
|
|
|
|
| |
753 |
|
|
664 |
|
XOF1, 5 |
7,3 |
Semi-annual |
May 2020 |
|
| |
322 |
|
|
281 |
|
XOF5, 6 |
7,5 |
Semi-annual |
September 2019 |
|
| MTN Côte d’Ivoire S.A. |
2 838 |
|
|
745 |
|
|
|
|
|
|
| |
– |
|
|
426 |
|
XOF5, 11 |
3,9 |
– |
Loan repaid during the year |
|
| |
– |
|
|
319 |
|
XOF5, 11 |
4,0 |
– |
Loan repaid during the year |
|
| |
502 |
|
|
– |
|
XOF5, 6 |
4,0 |
Quarterly |
January 2016 |
|
| |
377 |
|
|
– |
|
XOF5, 11 |
4,0 |
Semi-annual |
April 2016 |
|
| |
75 |
|
|
– |
|
XOF5, 11 |
6,0 |
Quarterly |
February 2016 |
|
| |
1 884 |
|
|
– |
|
XOF5, 12 |
5,0 |
Bi-monthly |
February 2016 |
|
| MTN Cyprus Limited |
1 092 |
|
|
254 |
|
|
|
|
|
|
| |
830 |
|
|
1 |
|
EUR2, 6 |
5,5 |
Semi-annual |
September 2020 |
|
| |
262 |
|
|
253 |
|
EUR2, 6 |
5,6 |
Quarterly |
October 2020 |
|
| Mobile Telephone |
|
|
|
|
|
|
|
|
|
|
| Networks Cameroon Limited |
769 |
|
|
134 |
|
XAF1, 5 |
4,3 |
Semi-annual |
September 2020 |
|
| Other unsecured borrowings |
501 |
|
|
550 |
|
|
|
|
|
|
| Total unsecured borrowings |
71 505 |
|
|
50 488 |
|
|
|
|
|
|
| 1 Syndicated term loan facil |
2 Variable interest rate |
3 Revolving credit facility |
4 Domestic medium-term notes |
| 5 Fixed interest rate |
6 Bilateral term loan facility |
7 General bank facility |
8 Export credit facility |
| 9 Vendor finance facility |
10 Senior unsecured notes |
11 Bank borrowings |
12 Bridge finance |
| * Contractual interest rates on loans as at 31 December 2015. |
|
|
|
Details of the Group’s significant secured borrowings are provided below:
| |
2015
Rm |
|
|
2014
Rm |
|
Denomi-
nated
currency |
Nominal
interest
(%)* |
Interest
payment |
Final maturity |
Security/
collateral |
|
| Secured |
|
|
|
|
|
|
|
|
|
|
|
| MTN Sudan Company Limited |
2 435 |
|
|
1 933 |
|
|
|
|
|
|
|
| |
1 216 |
|
|
817 |
|
EUR2, 9 |
6,0 |
Quarterly |
June 2020 |
Pledge of network and capital work-in-progress assets |
|
| |
714 |
|
|
506 |
|
US$2, 5, 9 |
10,0 |
Quarterly |
September 2017 |
Pledge of network and capital work-in-progress assets |
|
| |
505 |
|
|
588 |
|
EUR2, 9 |
3,5 |
Semi-annual |
December 2019 |
Pledge of network and capital work-in-progress assets |
|
| |
– |
|
|
22 |
|
US$5, 11 |
10,0 |
– |
Loan repaid during the year |
Deposit equivalent to 140% of the loan |
|
| MTN Afghanistan Limited |
– |
|
|
138 |
|
|
|
|
|
|
|
| |
– |
|
|
32 |
|
US$2, 6 |
5,5 |
– |
Loan repaid during the year |
Pledge of shares |
|
| |
– |
|
|
106 |
|
US$2, 6 |
5,5 |
– |
Loan repaid during the year |
Pledge of shares |
|
| Scancom Limited (MTN Ghana) |
1 175 |
|
|
646 |
|
|
|
|
|
|
|
| |
826 |
|
|
211 |
|
GHS1, 2 |
25,5 |
Semi-annual |
May 2017 |
Floating charge on Company assets |
|
| |
349 |
|
|
435 |
|
US$1, 2 |
3,5 |
Semi-annual |
May 2017 |
Floating charge on Company assets |
|
| Other secured borrowings |
18 |
|
|
48 |
|
|
|
|
|
|
|
| Total secured borrowings |
3 628 |
|
|
2 765 |
|
|
|
|
|
|
|
| Total unsecured borrowings |
71 505 |
|
|
50 488 |
|
|
|
|
|
|
|
| Total borrowings |
75 133 |
|
|
53 253 |
|
|
|
|
|
|
|
| 1 Syndicated term loan facility |
2 Variable interest rate |
3 Revolving credit facility |
4 Domestic medium-term notes |
| 5 Fixed interest rate |
6 Bilateral term loan facility |
7 General bank facility |
8 Export credit facility |
| 9 Vendor finance facility |
10 Senior unsecured notes |
11 Bank borrowings |
12 Bridge finance |
| * Contractual interest rates on loans as at 31 December 2015. |
|
|
|
| |
2015
Rm |
|
|
2014
Rm |
|
| The classification of the Group’s borrowings is as follows: |
|
|
|
|
|
| Current |
22 472 |
|
|
13 783 |
|
| Non-current |
52 661 |
|
|
39 470 |
|
| |
75 133 |
|
|
53 253 |
|
| The carrying amounts of the Group’s borrowings are denominated in the following currencies: |
|
|
|
|
|
| Nigerian naira |
19 474 |
|
|
17 697 |
|
| United States dollar |
30 462 |
|
|
17 722 |
|
| South African rand |
15 829 |
|
|
13 139 |
|
| Euro |
2 813 |
|
|
1 659 |
|
| Benin Communauté Financière Africaine franc |
1 075 |
|
|
945 |
|
| Côte d’Ivoire Communauté Financière Africaine franc |
2 838 |
|
|
745 |
|
| Zambian kwacha |
528 |
|
|
674 |
|
| Congo-Brazzaville Communauté Financière Africaine franc |
175 |
|
|
306 |
|
| Cameroon Communauté Financière Africaine franc |
769 |
|
|
134 |
|
| Other currencies |
1 170 |
|
|
232 |
|
| |
75 133 |
|
|
53 253 |
|
| The Group has the following undrawn committed facilities: |
|
|
|
|
|
| Floating rate |
19 043 |
|
|
25 282 |
|
| Fixed rate |
9 560 |
|
|
7 561 |
|
| |
28 603 |
|
|
32 843 |
|
|
| 6.1.1 |
Events after reporting period |
| |
Facilities
During January and February 2016, additional loan facilities amounting to R14,9 billion were obtained by MTN
Holdings. These facilities are expected to mature in the next five years.
Additionally, facilities amounting to R2,6 billion have been refinanced for a further period of three to six months.
During January 2016, a loan amounting to R481 million payable by MTN Zambia Limited was refinanced for a
further three months. |
|
|