Group statement of changes in equity
for the year ended 31 December 2010
| |
|
Share
capital
Rm |
|
Share
premium
Rm |
|
Retained
earnings
Rm |
|
Reserves
Rm |
|
Total
Rm |
|
Non-
controlling
interest
Rm |
|
Total
equity
Rm |
|
| |
Balance at 1 January 2009 |
* |
|
23 905 |
|
50 712 |
|
1 769 |
|
76 386 |
|
4 156 |
|
80 542 |
|
| |
Transfers between reserves |
|
|
|
|
(188) |
|
188 |
|
|
|
|
|
|
|
| |
Purchase of non-controlling interest |
|
|
|
|
|
|
(43) |
|
(43) |
|
|
|
(43) |
|
| |
Newshelf share buy-back |
|
|
|
|
(21 226) |
|
|
|
(21 226) |
|
|
|
(21 226) |
|
| |
Share-based payments reserve |
|
|
|
|
|
|
84 |
|
84 |
|
|
|
84 |
|
| |
Shares issued during the year |
|
|
20 392 |
|
|
|
|
|
20 392 |
|
|
|
20 392 |
|
| |
Comprehensive income/(loss) |
|
|
|
|
14 650 |
|
(17 158) |
|
(2 508) |
|
1 778 |
|
(730) |
|
| |
Dividends paid |
|
|
|
|
(3 382) |
|
|
|
(3 382) |
|
(2 740) |
|
(6 122) |
|
| |
Other movements |
|
|
|
|
424 |
|
(116) |
|
308 |
|
(339) |
|
(31) |
|
| |
Balance at 31 December 2009 |
* |
|
44 297 |
|
40 990 |
|
(15 276) |
|
70 011 |
|
2 855 |
|
72 866 |
|
| |
Balance at 1 January 2010 |
* |
|
44 297 |
|
40 990 |
|
(15 276) |
|
70 011 |
|
2 855 |
|
72 866 |
|
| |
Sale of non-controlling interest |
|
|
|
|
|
|
60 |
|
60 |
|
|
|
60 |
|
| |
Shares issued during the year |
* |
|
11 |
|
|
|
|
|
11 |
|
|
|
11 |
|
| |
MTN Zakhele transaction |
* |
|
1 294 |
|
|
|
1 382 |
|
2 676 |
|
|
|
2 676 |
|
| |
Employee share option plan |
|
|
|
|
|
|
171 |
|
171 |
|
|
|
171 |
|
| |
Share-based payments reserve |
|
|
|
|
|
|
87 |
|
87 |
|
|
|
87 |
|
| |
Comprehensive income/(loss) |
|
|
|
|
14 300 |
|
(9 241) |
|
5 059 |
|
2 034 |
|
7 093 |
|
| |
Dividends paid |
|
|
|
|
(6 313) |
|
|
|
(6 313) |
|
(2 770) |
|
(9 083) |
|
| |
Other movements |
|
|
|
|
|
|
93 |
|
93 |
|
100 |
|
193 |
|
| |
Balance at 31 December 2010 |
* |
|
45 602 |
|
48 977 |
|
(22 724) |
|
71 855 |
|
2 219 |
|
74 074 |
|
The notes on pages 111 to 213 are an integral part of these consolidated financial statements.
* Amounts less than R1 million.
|