Group income statement
for the year ended 31 December 2013
2013
Rm |
|
| Revenue |
4 |
|
136 495 |
|
121 867 |
|
| Other income |
5 |
|
1 327 |
|
894 |
|
| Direct network operating costs |
|
|
(18 299) |
|
(16 188) |
|
| Costs of handsets and other accessories |
|
|
(10 744) |
|
(9 590) |
|
| Interconnect and roaming |
|
|
(13 816) |
|
(13 254) |
|
| Staff costs |
6 |
|
(8 670) |
|
(7 534) |
|
| Selling, distribution and marketing expenses |
|
|
(16 362) |
|
(15 631) |
|
| Other operating expenses |
|
|
(10 143) |
|
(7 927) |
|
| EBITDA |
|
|
59 788 |
|
52 637 |
|
| Depreciation of property, plant and equipment |
11 |
|
(16 458) |
|
(13 791) |
|
| Amortisation of intangible assets |
12 |
|
(2 820) |
|
(2 161) |
|
| Operating profit |
6 |
|
40 510 |
|
36 685 |
|
| Finance income |
7 |
|
11 422 |
|
4 677 |
|
| Finance costs |
7 |
|
(12 656) |
|
(8 467) |
|
| Share of results of associates and joint ventures after tax |
14 |
|
3 431 |
|
3 008 |
|
| Profit before tax |
|
|
42 707 |
|
35 903 |
|
| Income tax expense |
8 |
|
(12 307) |
|
(11 835) |
|
| Profit after tax |
|
|
30 400 |
|
24 068 |
|
| Attributable to: |
|
|
|
|
|
|
| Equity holders of the Company |
|
|
26 289 |
|
20 704 |
|
| Non-controlling interests |
|
|
4 111 |
|
3 364 |
|
| |
|
|
30 400 |
|
24 068 |
|
| Basic earnings per share (cents) |
9 |
|
1 434 |
|
1 126 |
|
| Diluted earnings per share (cents) |
9 |
|
1 427 |
|
1 120 |
|
| * |
2012 amounts restated to exclude the Group’s proportionate share relating to its interests in joint ventures and to include theinter-entity transactions previously eliminated on proportionate consolidation, refer to note 48. |
| 
