Notes to the summary group financial statementsfor the year ended 31 December 2021
1. INDEPENDENT AUDIT
The summary Group financial statements have been derived from the audited Group financial statements. The directors of the Company take full responsibility for the preparation of the summary Group financial statements and that the financial information has been correctly derived and are consistent in all material respects with the underlying audited Group financial statements. The summary Group financial statements for the year ended 31 December 2021 have been audited by our joint auditors PricewaterhouseCoopers Inc. and Ernst & Young Inc., who have expressed an unmodified opinion thereon. The auditors also expressed an unmodified opinion on the Group financial statements from which the summary Group financial statements were derived. A copy of the auditors’ report on the Group financial statements is available for inspection at the Company’s registered office or can be downloaded from the Company’s website www.mtn.com/investors/financial-reporting/annual-results, together with the financial statements identified in the auditors’ report.
2. GENERAL INFORMATION
The Group is a leading pan-African mobile operator that provides a diverse range of voice, data, digital, fintech, wholesale and enterprise services.
3. BASIS OF PREPARATION
The summary Group financial statements are prepared in accordance with the requirements of the JSE Limited Listings Requirements for provisional financial statements and the requirements of the Companies Act, No. 71 of 2008 as amended applicable to summary financial statements. The summary financial statements were prepared in accordance with the framework concepts and the measurement and recognition requirements of International Financial Reporting Standards (IFRS), International Accounting Standards (IAS) and the South African Institute of Chartered Accountants (SAICA) Financial Reporting Guides as issued by the Accounting Practices Committee (APC) and the Financial Pronouncements as issued by the Financial Reporting Standard Council (FRSC), and to also, as a minimum, contain the information required by IAS 34 Interim Financial Reporting.
The summary Group financial statements should be read in conjunction with the Group financial statements for the year ended 31 December 2021, which have been prepared in accordance with IFRS. A copy of the full set of the audited Group financial statements is available for inspection from the Company Secretary at the registered office of the Company or can be downloaded from the Company’s website: www.mtn.com/investors/ financial-reporting/annual-results.
4. PRINCIPAL ACCOUNTING POLICIES
The accounting policies applied in the preparation of the Group financial statements from which the summary Group financial statements are derived, are in terms of IFRS and are consistent with those accounting policies applied in the preparation of the previous consolidated Annual Financial Statements except as described below.
A number of amendments to accounting pronouncements are effective from 1 January 2021, but they do not have a material effect on the Group’s summary financial statements.
5. CRITICAL ACCOUNTING JUDGEMENTS AND ESTIMATES
| 5.1 | MTN SA revenue recognition |
|
Significant judgement On 1 May 2020, Mobile Telephone Networks Proprietary Limited's (MTN SA) new long-form roaming agreement (Phase 2 agreement) with Cell C Limited (Cell C) became effective. In February 2021, Cell C entered into a settlement agreement specifying the repayment schedule for the long outstanding amounts. Based on Cell C's liquidity issues, the Group has assessed that it is not probable that it will receive all consideration to which it is entitled under the Phase 2 agreement, and therefore the agreement does not meet the definition of a contract for revenue recognition purposes in terms of IFRS 15 Revenue from Contracts with Customers (IFRS 15). As a result, MTN SA did not recognise all revenue accrued on satisfied performance obligations during the period under review. Revenue was only recognised on completed services based on the non-refundable consideration received. MTN SA recorded revenue of R2 667 million from Cell C during the year ended 31 December 2021 (2020: R1 992 million). As at 31 December 2021, R448 million (2020: R525 million) of revenue in relation to satisfied performance obligations remains unrecognised. Cell C continues to work on its recapitalisation programme which, if adequately resolved, would result in a change in the Group's accounting treatment of Cell C revenues, back to an accounting methodology of recognising revenue as performance obligations are satisfied. |
|
| 5.2 | Deferred tax |
|
Source of estimation uncertainty Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences (as applicable) to the extent that it is probable that future taxable profits will be available against which the deferred tax assets can be used. The Group is required to make significant estimates in assessing whether future taxable profits will be available. Future taxable profits are determined based on business plans for individual subsidiaries in the Group and the probable reversal of taxable temporary differences in future. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised. Such reductions are reversed when the probability of future taxable profits improves. The Group's recognised and unrecognised deferred tax assets for the current year amounted to R7 223 million (2020: R6 355 million) and R9 804 million (2020: R8 399 million1) respectively. MTN International (Mauritius) Limited (MTN Mauritius) recognised a deferred tax asset of R5 750 million (2020: R5 290 million), mainly resulting from an assessed loss. The Group considered the following factors in assessing whether it is probable that MTN Mauritius will have future taxable profits available against which the deferred tax asset can be used:
Based on current business plans and stress scenarios, the Group expects to utilise the deferred tax asset in the next eight to eleven years. |
| 1 | Deductible temporary differences and unused tax losses for which no deffered tax asset had been recognised as at 31 December 2020 have been restated to incorporate additional foreign exchange considerations present at that date. |
6. HYPERINFLATION
The financial statements (including comparative amounts) of the Group entities whose functional currencies are the currencies of hyperinflationary economies are adjusted in terms of the measuring unit current at the end of the reporting period.
The Group has classified the economies of Syria, South Sudan, Sudan and Iran as hyperinflationary effective 2014, 2016, 2018 and 2020 respectively.
On 31 May 2020, MTN Syria was classified as a disposal group held for sale and was remeasured to its fair value less cost to sell and the Group has therefore discontinued adjusting MTN Syria's net assets for hyperinflation from this date to date of deconsolidation.
The economy of Iran was assessed to be hyperinflationary effective 1 January 2020, and hyperinflation accounting was applied for the current financial year. Upon first application of hyperinflation, prior period gains of R3 677 million were recognised directly in equity. The impacts of hyperinflation disclosed for Irancell have been proportioned for the Group's shareholding.
The impact of hyperinflation on the segment analysis is as follows:
|
||||||||||||||||||||||
|
||||||||||||||||||||||
7. SEGMENT ANALYSIS
The Group has identified reportable segments that are used by the Group Executive Committee (the Chief Operating Decision Maker (CODM)) to make key operating decisions, allocate resources and assess performance. The reportable segments are largely grouped according to their geographic locations and reporting lines to the CODM.
The Group's underlying operations are clustered as follows:
- South Africa;
- Nigeria;
- South and East Africa (SEA);
- West and Central Africa (WECA); and
- Middle East and North Africa (MENA).
South Africa and Nigeria comprise the segment information for the South African and Nigerian network services providers respectively.
The SEA, WECA, and MENA clusters comprise segment information for operations in those regions which are also network services providers in the Group. In line with the Group's strategy, segment information for the Ghana operation has been reported under the WECA cluster effective 1 January 2021 (previously included in SEAGHA, now renamed SEA). Prior year operating segment information for SEA and WECA has been restated accordingly.
Operating results are reported and reviewed regularly by the CODM and include items directly attributable to a segment as well as those that are attributed on a reasonable basis, whether from external transactions or from transactions with other Group segments.
A key performance measure of reporting profit for the Group is CODM EBITDA. CODM EBITDA is defined as earnings before finance income and finance costs (which includes gains or losses on foreign exchange transactions and a unwind of revision of cash flows), tax, depreciation, and amortisation, and is also presented before recognising the following items:
- impairment of goodwill and investment in joint ventures (note 8);
- net monetary gain resulting from the application of hyperinflation;
- share of results of associates and joint ventures after tax (note 10);
- hyperinflation (note 6);
- gain on disposal of investment in associate (note 18.1);
- fair value gain on acquisition of subsidiary (note 18.5);
- loss on deconsolidation of subsidiary (note 18.3);
- impairment loss on Yemen property, plant and equipment (PPE) and intangible assets (note 8);
- gain on exit in Yemen (note 18.4);
- gain on disposal of subsidiary; and
- impairment loss on remeasurement of non-current asset held for sale.
These exclusions have remained unchanged from the prior year, apart from the fair value gain on acquisition of subsidiary, loss on deconsolidation of subsidiary, gain on disposal of subsidiaries and impairment loss on Yemen PPE and intangible assets. Impairment losses on PPE and intangible assets are generally included in the CODM EBITDA as they are operational in nature. As the impairment of Yemen's PPE and intangible assets arises from the MENA exit strategy, it is not considered reflective of Yemen's performance for the period.
Irancell Telecommunications Company Services (PJSC) (Irancell) proportionate results are included in the segment analysis as reviewed by the CODM and excluded from reported results for revenue, CODM EBITDA and capital expenditure due to equity accounting for joint ventures. The results of Irancell in the segment analysis exclude the impact of hyperinflation accounting.
| REVENUE | Network services Rm |
Mobile devices Rm |
Interconnect and roaming Rm |
Digital and fintech Rm |
Other Rm |
Revenue from contracts with customers Rm |
Interest revenue Rm |
Total revenue Rm |
||||||||||
| 2021 | ||||||||||||||||||
| South Africa | 31 030 | 9 271 | 4 070 | 2 429 | 1 521 | 48 321 | 395 | 48 716 | ||||||||||
| Nigeria | 50 241 | 107 | 5 594 | 3 216 | 892 | 60 050 | – | 60 050 | ||||||||||
| SEA | 11 830 | 211 | 759 | 3 598 | 557 | 16 955 | – | 16 955 | ||||||||||
| Uganda | 5 728 | 84 | 378 | 2 199 | 160 | 8 549 | – | 8 549 | ||||||||||
| Zambia | 1 606 | 77 | 108 | 596 | 42 | 2 429 | – | 2 429 | ||||||||||
| Other SEA | 4 496 | 50 | 273 | 803 | 355 | 5 977 | – | 5 977 | ||||||||||
| WECA | 34 371 | 223 | 2 499 | 9 750 | 1 162 | 48 005 | – | 48 005 | ||||||||||
| Ghana | 13 046 | 56 | 642 | 5 151 | 292 | 19 187 | – | 19 187 | ||||||||||
| C�te d'lvoire | 6 022 | 47 | 879 | 1 456 | 499 | 8 903 | – | 8 903 | ||||||||||
| Cameroon | 5 475 | 38 | 385 | 1 262 | 84 | 7 244 | – | 7 244 | ||||||||||
| Other WECA | 9 828 | 82 | 593 | 1 881 | 287 | 12 671 | – | 12 671 | ||||||||||
| MENA | 5 209 | 13 | 1 055 | 200 | 73 | 6 550 | – | 6 550 | ||||||||||
| Sudan | 1 619 | 6 | 548 | 43 | 10 | 2 226 | – | 2 226 | ||||||||||
| Afghanistan | 1 670 | 7 | 341 | 57 | 17 | 2 092 | – | 2 092 | ||||||||||
| Other MENA1 | 1 920 | – | 166 | 100 | 46 | 2 232 | – | 2 232 | ||||||||||
| Major joint venture - Irancell2 | 5 831 | 128 | 289 | 324 | 138 | 6 710 | 15 | 6 725 | ||||||||||
| Head office companies3 | 1 515 | – | 5 076 | 188 | 12 183 | 18 962 | 134 | 19 096 | ||||||||||
| Eliminations | (438) | (1) | (5 303) | (206) | (11 635) | (17 583) | (130) | (17 713) | ||||||||||
| Hyperinflation impact | (229) | 1 | 226 | (5) | (6) | (13) | – | (13) | ||||||||||
| Irancell revenue exclusion | (5 831) | (128) | (289) | (324) | (138) | (6 710) | (15) | (6 725) | ||||||||||
| Consolidated revenue | 133 529 | 9 825 | 13 976 | 19 170 | 4 747 | 181 247 | 399 | 181 646 |
| 1 | Syria and Yemen segment analysis has been included until the Group lost control of MTN Syria on 25 February 2021 and the Group exited Yemen on 17 November 2021. Refer to note 18.3 and note 18.4. |
| 2 | Irancell proportionate results are included in the segment analysis as reviewed by the CODM. This is, however, excluded from IFRS reported results due to equity accounting for joint ventures. |
| 3 | Head office companies consist mainly of revenue from GlobalConnect Solutions Limited (GlobalConnect), the Group’s central financing activities and management fees from segments. |
| REVENUE | Network services Rm |
Mobile devices Rm |
Interconnect and roaming Rm |
Digital and fintech Rm |
Other Rm |
Revenue from contracts with customers Rm |
Interest revenue Rm |
Total revenue Rm |
||||||||||
| 2020 - Restated1 | ||||||||||||||||||
| South Africa | 29 639 | 8 449 | 3 481 | 2 170 | 1 331 | 45 070 | 403 | 45 473 | ||||||||||
| Nigeria | 49 054 | 294 | 5 732 | 2 341 | 559 | 57 980 | – | 57 980 | ||||||||||
| SEA | 11 837 | 212 | 910 | 3 290 | 540 | 16 789 | – | 16 789 | ||||||||||
| Uganda | 5 570 | 53 | 437 | 2 135 | 125 | 8 320 | – | 8 320 | ||||||||||
| Zambia | 1 696 | 105 | 161 | 570 | 44 | 2 576 | – | 2 576 | ||||||||||
| Other SEA | 4 571 | 54 | 312 | 585 | 371 | 5 893 | – | 5 893 | ||||||||||
| WECA | 31 755 | 303 | 3 330 | 8 408 | 1 076 | 44 872 | – | 44 872 | ||||||||||
| Ghana | 11 648 | 120 | 749 | 4 487 | 241 | 17 245 | – | 17 245 | ||||||||||
| C�te d'lvoire | 5 697 | 47 | 1 101 | 1 472 | 459 | 8 776 | – | 8 776 | ||||||||||
| Cameroon | 5 118 | 46 | 459 | 994 | 69 | 6 686 | – | 6 686 | ||||||||||
| Other WECA | 9 292 | 90 | 1 021 | 1 455 | 307 | 12 165 | – | 12 165 | ||||||||||
| MENA | 8 568 | 21 | 1 228 | 477 | 129 | 10 423 | – | 10 423 | ||||||||||
| Sudan | 2 526 | 11 | 623 | 119 | 27 | 3 306 | – | 3 306 | ||||||||||
| Afghanistan | 1 882 | 9 | 354 | 50 | 15 | 2 310 | – | 2 310 | ||||||||||
| Other MENA | 4 160 | 1 | 251 | 308 | 87 | 4 807 | – | 4 807 | ||||||||||
| Major joint venture - Irancell2 | 6 539 | 92 | 414 | 393 | 114 | 7 552 | 21 | 7 573 | ||||||||||
| Head office companies3 | 1 077 | – | 4 553 | 10 | 11 902 | 17 542 | 148 | 17 690 | ||||||||||
| Eliminations | (166) | (1) | (4 661) | – | (11 822) | (16 650) | (141) | (16 791) | ||||||||||
| Hyperinflation impact | 2 169 | 11 | 651 | 66 | 28 | 2 925 | – | 2 925 | ||||||||||
| Irancell revenue exclusion | (6 539) | (92) | (414) | (393) | (114) | (7 552) | (21) | (7 573) | ||||||||||
| Consolidated revenue | 133 933 | 9 289 | 15 224 | 16 762 | 3 743 | 178 951 | 410 | 179 361 |
| 1 | 2020 operating segments have been restated due to Ghana being moved from the SEA cluster (previously named SEAGHA) to the WECA cluster, Zambia being disaggregated from other SEA, Afghanistan disaggregated from other MENA and Syria aggregated to other MENA. |
| 2 | Irancell proportionate results are included in the segment analysis as reviewed by the CODM. This is, however, excluded from IFRS reported results due to equity accounting for joint ventures. |
| 3 | Head office companies consist mainly of revenue from GlobalConnect, the Group’s central financing activities, and management fees from segments. |
| 2021 | 2020 Restated1 |
||||||||
| External versus inter-segment revenue | External revenue Rm |
Inter- segment revenue Rm |
Total revenue Rm |
External revenue Rm |
Inter- segment revenue Rm |
Total revenue Rm |
|||
| South Africa | 48 223 | 493 | 48 716 | 45 045 | 428 | 45 473 | |||
|---|---|---|---|---|---|---|---|---|---|
| Nigeria | 58 835 | 1 215 | 60 050 | 57 355 | 625 | 57 980 | |||
| SEA | 16 498 | 457 | 16 955 | 16 237 | 552 | 16 789 | |||
| Uganda | 8 223 | 326 | 8 549 | 7 936 | 384 | 8 320 | |||
| Zambia | 2 366 | 63 | 2 429 | 2 519 | 57 | 2 576 | |||
| Other SEA | 5 909 | 68 | 5 977 | 5 782 | 111 | 5 893 | |||
| WECA | 46 717 | 1 288 | 48 005 | 43 458 | 1 414 | 44 872 | |||
| Ghana | 18 659 | 528 | 19 187 | 16 697 | 548 | 17 245 | |||
| C�te d'lvoire | 8 735 | 168 | 8 903 | 8 643 | 133 | 8 776 | |||
| Cameroon | 7 028 | 216 | 7 244 | 6 440 | 246 | 6 686 | |||
| Other WECA | 12 295 | 376 | 12 671 | 11 678 | 487 | 12 165 | |||
| MENA | 5 908 | 642 | 6 550 | 9 781 | 642 | 10 423 | |||
| Sudan | 1 748 | 478 | 2 226 | 2 804 | 502 | 3 306 | |||
| Afghanistan | 1 928 | 164 | 2 092 | 2 170 | 140 | 2 310 | |||
| Other MENA2 | 2 232 | – | 2 232 | 4 807 | 0 | 4 807 | |||
| Major joint venture | |||||||||
| – Irancell3 | 6 725 | – | 6 725 | 7 573 | – | 7 573 | |||
| Head office companies4 | 5 452 | 13 644 | 19 096 | 4 557 | 13 133 | 17 690 | |||
| Eliminations | – | (17 713) | (17 713) | – | (16 791) | (16 791) | |||
| Hyperinflation impact | 13 | (26) | (13) | 2 928 | (3) | 2 925 | |||
| Irancell revenue exclusion | (6 725) | – | (6 725) | (7 573) | – | (7 573) | |||
| Consolidated revenue | 181 646 | – | 181 646 | 179 361 | – | 179 361 |
| 1 | 2020 operating segments have been restated due to Ghana being moved from the SEA cluster (previously named SEAGHA) to the WECA cluster, Zambia being disaggregated from other SEA, Afghanistan disaggregated from other MENA and Syria aggregated to other MENA. |
| 2 | Syria and Yemen segment analysis has been included until the Group lost control of MTN Syria on 25 February 2021 and the Group exited Yemen on 17 November 2021. Refer to note 18.3 and note 18.4 respectively. |
| 3 | Irancell proportionate results are included in the segment analysis as reviewed by the CODM. This is, however, excluded from IFRS reported results due to equity accounting for joint ventures. |
| 4 | Head office companies consist mainly of revenue from GlobalConnect, the Group’s central financing activities, and management fees from segments. |
| CODM EBITDA | 2021 Rm |
2020 Restated1 Rm |
|||
| South Africa | 18 956 | 17 742 | |||
|---|---|---|---|---|---|
| Nigeria | 31 852 | 29 506 | |||
| SEA | 7 847 | 7 705 | |||
| Uganda | 4 387 | 4 118 | |||
| Zambia | 556 | 765 | |||
| Other SEA | 2 904 | 2 822 | |||
| WECA | 19 369 | 17 717 | |||
| Ghana | 10 557 | 9 097 | |||
| C�te d'lvoire | 3 096 | 3 042 | |||
| Cameroon | 2 507 | 2 149 | |||
| Other WECA | 3 209 | 3 429 | |||
| MENA | 2 082 | 3 352 | |||
| Sudan | 1 085 | 1 428 | |||
| Afghanistan | 615 | 585 | |||
| Other MENA2 | 382 | 1 339 | |||
| Head office companies | (1 007) | 1 871 | |||
| Eliminations | 652 | (2 570) | |||
| CODM EBITDA | 79 751 | 75 323 | |||
| Major joint venture - Irancell3 | 2 446 | 2 818 | |||
| Hyperinflation | (2) | 1 369 | |||
| Gain on disposal of investment in associates | 1 212 | 6 129 | |||
| Loss on deconsolidation of subsidiary | (4 720) | – | |||
| Gain on exit in Yemen | 15 | – | |||
| Gain on disposal of subsidiary | 38 | – | |||
| Fair value gain on acquisition of subsidiary | 526 | – | |||
| Impairment loss on remeasurement of non-current assets held for sale | (53) | (1 510) | |||
| Impairment loss on Yemen PPE and intangible assets | (609) | – | |||
| Irancell CODM EBITDA exclusion | (2 446) | (2 818) | |||
| CODM EBITDA before impairment of goodwill | 76 158 | 81 311 | |||
| Depreciation, amortisation and impairment of goodwill and investment in joint ventures | (35 223) | (36 716) | |||
| Net finance cost | (14 448) | (18 233) | |||
| Net monetary gain | 275 | 1 582 | |||
| Share of results of associates and joint ventures after tax | 2 054 | 1 142 | |||
| Profit before tax | 28 816 | 29 086 |
| 1 | 2020 operating segments have been restated due to Ghana being moved from the SEA cluster (previously named SEAGHA) to the WECA cluster, Zambia being disaggregated from other SEA, Afghanistan disaggregated from other MENA and Syria aggregated to other MENA. |
| 2 | Syria and Yemen CODM EBITDA has been included until the Group lost control of MTN Syria on 25 February 2021 and the Group exited Yemen on 17 November 2021. Refer to note 18.3 and note 18.4 respectively. |
| 3 | Irancell proportionate results are included in the segment analysis as reviewed by the CODM. This is, however, excluded from IFRS reported results due to equity accounting for joint ventures. |
| CAPITAL EXPENDITURE INCURRED | 2021 Rm | 2020 Restated1 Rm | |||
| South Africa | 10 409 | 7 542 | |||
|---|---|---|---|---|---|
| Nigeria | 14 905 | 12 694 | |||
| SEA | 3 608 | 3 042 | |||
| Uganda | 1 743 | 1 328 | |||
| Zambia | 507 | 436 | |||
| Other SEA | 1 358 | 1 278 | |||
| WECA | 7 477 | 6 439 | |||
| Ghana | 3 651 | 3 021 | |||
| Cote d'Ivoire | 1 290 | 1 064 | |||
| Cameroon | 967 | 950 | |||
| Other WECA | 1 569 | 1 404 | |||
| MENA | 1 015 | 1 642 | |||
| Sudan | 504 | 495 | |||
| Afghanistan | 378 | 274 | |||
| Other MENA2 | 133 | 873 | |||
| Major joint venture - Irancell3 | 2 237 | 1 865 | |||
| Head office companies | 1 804 | 1 286 | |||
| Hyperinflation impact | 167 | 394 | |||
| Irancell capital expenditure exclusion | (2 237) | (1 865) | |||
| 39 385 | 33 039 |
| 1 | 2020 operating segments have been restated due to Ghana being moved from the SEA cluster (previously named SEAGHA) to the WECA cluster, Zambia being disaggregated from other SEA, Afghanistan disaggregated from other MENA and Syria aggregated to other MENA. |
| 2 | Syria and Yemen capital expenditure has been included until the Group lost control of MTN Syria on 25 February 2021 and the Group exited Yemen on 17 November 2021. Refer to note 18.3 and note 18.4. |
| 3 | Irancell proportionate results are included in the segment analysis as reviewed by the CODM. This is, however, excluded from IFRS reported results due to equity accounting for joint ventures. |
8. IMPAIRMENT OF GOODWILL AND INVESTMENT IN JOINT VENTURE
Impairments of goodwill relating to subsidiaries and the impairment of the joint venture are disclosed below:
| 2021 Rm | 2020 Rm |
|
| MTN Yemen | (550) | (525) |
|---|---|---|
| MTN Liberia | – | (308) |
| MTN Guinea-Bissau | – | (165) |
| Other | (33) | – |
| (583) | (998) | |
| Impairment of joint venture-MEIH | – | (67) |
9. NET FINANCE COSTS
| 2021 Rm | 2020 Rm |
||||
| Interest income on loans and receivables | 396 | 605 | |||
|---|---|---|---|---|---|
| Interest income on bank deposits | 802 | 888 | |||
| Finance income | 1 198 | 1 493 | |||
| Interest expense on financial liabilities measured at amortised cost | (7 010) | (8 816) | |||
| Net foreign exchange losses | (2 551) | (4 537) | |||
| Unwind of revision of cash flows1 | 43 | 174 | |||
| Lease liability interest expense | (6 128) | (6 547) | |||
| Finance costs | (15 646) | (19 726) | |||
| Net finance costs recognised in profit or loss | (14 448) | (18 233) |
| 1 | Refer to note 10 for details on the balance with Irancell. |
10. SHARE OF RESULTS OF ASSOCIATES AND JOINT VENTURES AFTER TAX
| 2021 Rm | 2020 Rm |
||||
| 2 054 | 1 142 | ||||
|---|---|---|---|---|---|
| Irancell | 1 709 | 538 | |||
| Others | 345 | 604 | |||
Irancell loan and receivable
On 20 September 2019, the US Treasury Department’s Office of Foreign Assets Control (OFAC) designated the Central Bank of Iran (CBI) as being subject to sanctions. Sanctions imposed on the CBI creates a secondary sanctions risk for MTN entities if the CBI allocates foreign currency to an MTN entity for the purpose of repatriating the receivable and/or loan. As at 31 December 2021, Iranian rial denominated receivables amounted to R1 531 million1 (2020: R1 037 million) and the Iranian rial denominated loan amounted to R1 882 million2 (2020: R1 733 million).
| 1 | Receivables denominated in Iranian rial to the value of R1 525 million (2020: R840 million) were translated at the SANA rate, while the remaining Iranian rial amounts outstanding at year end were translated at the CBI rate. |
| 2 | The amount outstanding was translated at the CBI rate. |
11. EARNINGS PER ORDINARY SHARE
| Number of ordinary shares | 2021 | 2020 | |
| Number of ordinary shares in issue | |||
| At end of the year (excluding MTN Zakhele Futhi and treasury shares) | 1 803 226 302 | 1 798 990 980 | |
| Weighted average number of shares | 1 801 959 524 | 1 798 503 457 | |
| Add: Dilutive shares | |||
| – Share options – MTN Zakhele Futhi | 24 698 778 | 11 045 701 | |
| – Share schemes | 22 509 453 | 8 443 911 | |
| Shares for dilutive earnings per share | 1 849 167 755 | 1 817 993 069 | |
Treasury shares
Treasury shares of 4 208 078 (2020: 8 443 400) are held by the Group and 76 835 378
(2020: 76 835 378) are held by MTN Zakhele Futhi (RF) Limited (MTN Zakhele Futhi).
Headline earnings
Headline earnings is calculated in accordance with Circular 1/2021 Headline Earnings as issued by SAICA as amended from time to time and as required by the JSE Limited.
| 2021 Rm |
2020 Rm |
||||
| Reconciliation between net profit attributable to the equity holders of the Company and headline earnings: | |||||
| Profit attributable to equity holders of the Company | 13 750 | 17 022 | |||
| Net profit on disposal of property, plant and equipment and intangible assets | (99) | (24) | |||
| – Subsidiaries (IAS 16) | (79) | (22) | |||
| – Joint ventures (IAS 28) | (20) | (2) | |||
| Impairment of goodwill and investments in joint ventures (IAS 36) | 583 | 1 065 | |||
| Net impairment loss on property, plant and equipment, right-of-use assets and intangibles (IAS 36) | 545 | 42 | |||
| Impairment loss on remeasurement of non-current asset held for sale (IFRS 5) | 53 | 1 510 | |||
| – Subsidiary | 53 | 1 113 | |||
| – Associate | – | 397 | |||
| Gain on disposal of investment in associate (IAS 28) | (1 212) | (6 129) | |||
| Gain on exit in Yemen (IFRS 10) | (15) | – | |||
| Gain on disposal of a subsidiary (IFRS 10)1 | (38) | – | |||
| Fair value gain on acquisition of subsidiary (IFRS 10) | (526) | – | |||
| Loss on derecognition of subsidiary (IFRS 10) | 4 720 | ||||
| Total non-controlling interest and tax effect of adjustments | 20 | (13) | |||
| Headline earnings | 17 781 | 13 473 | |||
| Earnings per share (cents) | |||||
| – Basic | 763 | 946 | |||
| – Basic headline | 987 | 749 | |||
| Diluted earnings per share (cents) | |||||
| – Diluted | 744 | 936 | |||
| – Diluted headline | 962 | 741 |
| 1 | In August 2021 the Group disposed of its 70% shareholding in MTN Business Solutions Namibia Proprietary Limited for R1 million and realised a net gain of R38 million included in other income in the summary Group income statement. |
12. FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS
| 12.1 | Financial assets and financial liabilities at amortised cost
The carrying value of current receivables and liabilities measured at amortised cost approximates their fair value. |
||||||||||||||||||||||||||||||||||||||||
|
Listed long-term borrowings The Group has listed long-term fixed interest rate senior unsecured notes in issue which were issued in prior years, with a carrying amount of R20 135 million at 31 December 2021 (2020: R25 987 million) and a fair value of R21 425 million (2020: R27 691 million). The notes are listed on the Irish bond market and the fair values of these instruments are determined by reference to quoted prices in this market. The market for these bonds is not considered to be liquid and consequently the fair value measurement is categorised within level 2 of the fair value hierarchy.
|
|||||||||||||||||||||||||||||||||||||||||
| 12.2 | Financial instruments measured at fair value
IHS Group listed equity investment |
||||||||||||||||||||||||||||||||||||||||
|
The fair values of financial instruments measured at fair value are determined as follows: Included in investments in the statement of financial position is an equity investment in IHS Group at fair value of R19 144 million (2020: R27 197 million). The fair value of the investment is determined by reference to published price quotations on the New York Stock Exchange. The share price of IHS Group was US$14.10 on the last trading day of the year. The fair value of this investment is categorised within level 1 of the fair value hierarchy in comparison to the categorisation within level 3 as at 31 December 2020. This change resulted from the entity's listing on 14 October 2021, where the Groups interest was diluted from 28.98% to 25.96%. A fair value decrease of R10 393 million (2020: R1 151 million) translated at the closing rate has been recognised. On 7 March 2022, the IHS Group share price was US$10.11, equating to a reduction in the fair value of R5 901 million subsequent to 31 December 2021. As at 31 December 2020, the fair value was determined using models considered to be appropriate by management, due to the absence of transactions between market participants. The fair value was calculated using an earnings multiple technique and was based on unobservable market inputs including international tower industry earnings multiples of between 10x to 13x applied to Group management's estimates of earnings, less estimated net debt of R23 330 million. In addition, the Group had applied a combined liquidity and macro discount of 30%.
|
|||||||||||||||||||||||||||||||||||||||||
| 12.3 | Financial instruments measured at fair value
Reconciliation of level 3 financial assets |
||||||||||||||||||||||||||||||||||||||||
|
The table below sets out the reconciliation of financial assets that are measured at fair value based on inputs that are not based on observable market data (level 3):
|
|||||||||||||||||||||||||||||||||||||||||
| 12.4 | Capital management
Management regularly monitors and reviews covenant ratios. In terms of the banking facilities, the Group is required to comply with financial covenants. These financial covenants differ based on the contractual terms of each facility and incorporate both IFRS and non-IFRS financial measures. For the year ended 31 December 2020, MTN Zambia breached its debt service cover ratio covenant and MTN Cameroon defaulted in respect of repayment provisions, both of which were subsequently remedied by a waiver from the affected lenders. MTN Cameroon successfully concluded the restructuring of their debt by 31 December 2020. For the year ended 31 December 2021, MTN Cameroon breached a loan requirement to recapitalise in accordance with the OHADA Uniform Act on Commercial Companies. This breach related to an outstanding loan balance of R849 million. The process of equity recapitalisation is currently underway and on 4 January 2022, the lenders granted MTN Cameroon a waiver of this requirement, thereby remedying the breach. The Group has complied with all other external loan covenants during the current financial year. |
||||||||||||||||||||||||||||||||||||||||
13. AUTHORISED COMMITMENTS FOR THE ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT AND SOFTWARE
| 2021 Rm | 2020 Rm | ||||
| 34 535 | 29 408 | ||||
| – Contracted | 12 725 | 6 814 | |||
| – Not contracted | 21 810 | 22 594 | |||
14. INTEREST-BEARING LIABILITIES
| 2021 Rm | 2020 Rm | ||||
| 80 902 | 96 249 | ||||
| Non-current borrowings | 65 484 | 78 457 | |||
| Current liabilities | 15 418 | 17 792 | |||
| Bank overdrafts | 469 | 354 | |||
| Current borrowings | 14 949 | 17 438 | |||
| Non-current borrowings | 65 484 | 78 457 | |||
15. ISSUE AND REPAYMENT OF DEBT SECURITIES
| Raised 2021 Rm | Repaid1 2021 Rm |
Raised 2020 Rm | Repaid 2020 Rm | |||||||
| Mobile Telephone Networks Holdings Limited | 5 350 | 11 128 | 12 250 | 14 512 | ||||||
| Loan facilities | 700 | 9 028 | 5 550 | 9 458 | ||||||
| General banking facilities | – | – | 2 500 | 2 500 | ||||||
| Domestic medium term programme | 4 650 | 2 100 | 4 200 | 2 554 | ||||||
| MTN Mauritius | – | 2 202 | – | 1 913 | ||||||
| Loan facilities | – | 2 202 | – | 1 913 | ||||||
| MTN (Mauritius) Investments Limited | – | 7 550 | – | – | ||||||
| United States dollar senior unsecured notes | – | 7 550 | – | – | ||||||
| Scancom PLC (MTN Ghana)2 | 410 | 1 104 | 1 583 | 638 | ||||||
| Term loan | – | 285 | 1 290 | 330 | ||||||
| Revolving credit facility | 410 | 819 | 293 | 308 | ||||||
| MTN Côte d'lvoire S.A. (MTN Cote d'voire)2 | 5 | 1 035 | 295 | 1 014 | ||||||
| Syndicated term loan | 5 | 1 035 | 295 | 1 014 | ||||||
| MTN Nigeria Communications Plc (MTN Nigeria) | 15 178 | 18 239 | 6 182 | 1 796 | ||||||
| Term loans | 5 494 | 12 402 | 1 841 | 1 022 | ||||||
| Bond and commercial paper 3,4 | 9 684 | 5 837 | 4 341 | 774 | ||||||
| Other | 2 811 | 2 695 | 2 241 | 2 782 | ||||||
| Total | 23 754 | 43 953 | 22 551 | 22 655 | ||||||
|
||||||||||
16. CONTINGENT LIABILITIES
| 2021 Rm |
2020 Rm |
|
| 2 878 | 3 831 | |
|---|---|---|
| Uncertain tax exposures | 1 622 | 1 796 |
| Legal and regulatory matters | 1 256 | 2 035 |
Uncertain tax exposures
The Group operates in numerous tax jurisdictions and the Group's interpretation and application of the various tax rules applied in direct and indirect tax filings may result in disputes between the Group and the relevant tax authority. The outcome of such disputes may not be favourable to the Group. At 31 December 2021, there were a number of tax disputes ongoing in various of the Group's operating entities. The most significant matter relates to a transfer pricing dispute which the Group is contesting with the South African Revenue Service that relates to the 2009 to 2012 tax years. Based on internal and external legal and technical advice obtained, the Group remains confident that it has a robust legal case to contest the exposure.
Legal and regulatory matters
The Group is involved in various legal and regulatory matters, the outcome of which may not be favourable to the Group and none of which are considered individually material.
The Group has applied its judgement and has recognised liabilities based on whether additional amounts will be payable and has included contingent liabilities where economic outflows are considered possible but not probable.
17. EXCHANGE RATES TO SOUTH AFRICAN RAND
| Closing rates | Average rates | ||||
| 2021 | 2020 | 2021 | 2020 | ||
| Foreign currency to South African rand: | |||||
| United States dollar | US$ | 15.94 | 14.68 | 14.82 | 16.50 |
| South African rand to foreign currency: | |||||
| Nigerian naira | NGN | 26.61 | 27.28 | 27.54 | 23.24 |
| Iranian rial1,2 | IRR | 15 391.55 | 17 458.88 | 15 425.94 | 10 117.96 |
| Ghanaian cedi | GHS | 0.40 | 0.40 | 0.40 | 0.35 |
| Cameroon Communauté Financière Africaine franc | XAF | 36.15 | 36.42 | 37.37 | 34.69 |
| Côte d'lvoire Communauté Financière Africaine franc | CFA | 36.14 | 36.47 | 37.36 | 34.76 |
| Ugandan shilling | UGX | 222.99 | 249.19 | 241.06 | 225.45 |
| Syrian pound2 | SYP | 157.59 | 85.57 | 147.69 | 50.53 |
| Sudanese pound2 | SDG | 27.47 | 3.76 | 25.07 | 3.32 |
| 1 | SANA rate. |
| 2 | The financial results, positions and cash flows of foreign operations trading in hyperinflationary economies are translated as set out in note 6. |
The Group's functional and presentation currency is rand. The weakening of the closing rate of the rand against the functional currencies of the Group's largest operations contributed to the increase in consolidated assets and liabilities and the resulting foreign currency translation reserve increase of R579 million (2020: R4 453 million increase) for the year.
Net investment hedges
The Group hedges a designated portion of its dollar net assets in MTN Dubai for foreign currency exposure arising between the US$ and ZAR as part of the Group's risk management objectives. The Group designated external borrowings denominated in US$ held by MTN (Mauritius) Investments Limited with a value of R21.4 billion (2020: of R27.7 billion). For the period of the hedge relationship, foreign exchange movements on these hedging instruments are recognised in other comprehensive income as part of the foreign currency translation reserve (FCTR), offsetting the exchange differences recognised in other comprehensive income, arising on translation of the designated dollar net assets of MTN Dubai to ZAR. The cumulative foreign exchange movement recognised in other comprehensive income will only be reclassified to profit or loss upon loss of control of MTN Dubai. There was no hedge ineffectiveness recognised in profit or loss during the current or prior year.
18. CHANGES IN SHAREHOLDING
| 18.1 | Disposal of Belgacom International Carrier Services SA (BICS)
On 5 August 2020, the Group classified its shareholding in BICS as a non-current asset held for sale following discussions regarding a potential sale. An impairment loss of R397 million was recognised in profit or loss in 2020 to write down the carrying amount of the non-current asset held for sale to its fair value less costs to sell. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
During the current year, the Group concluded an agreement to sell its 20% shareholding in BICS. The transaction closed 24 February 2021 and the Group received net cash proceeds of EUR99.1 million (R1.8 billion1) and realised a profit of R1.2 billion, mainly comprising of reclassified FCTR gains. The reclassified FCTR gains form part of earnings per share but have no impact on headline earnings per share, equity and cash flows. The Group recognised revenue to the amount of R267 million (2020: R1 447 million) from transactions with BICS and incurred expenses to the amount of R95 million (2020: R368 million) for interconnect, roaming and other services received from the associate. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 18.2 | Initial public offering of MTN Uganda
The Group disposed of 2 902 003 800 shares in MTN Uganda to the public as part of an initial public offering following which MTN Uganda listed on the Uganda Securities Exchange. This took the Group's shareholding from 96.00% to 83.05%. Proceeds generated from the sale of shares, net of transaction costs, amounted to UGX522.9 billion (R2.3 billion1) which has been included in cash flows from financing activities. The share allocation was finalised on 6 December 2021 and resulted in a net gain of R1.8 billion that was recognised in equity as a transaction with non-controlling interests.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 18.3 | Loss of control of MTN Syria
As at 31 December 2020, MTN Syria's assets and liabilities were presented as held for sale due to the Group concluding that a sale to Teleinvest Limited (Teleinvest) (the non-controlling shareholder in MTN Syria) was considered to be highly probable. An impairment loss of R53 million (2020: R1 113 million) was recognised in profit or loss for the year due to writing down the carrying amount of the disposal group to its fair value less costs to sell. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
On 25 February 2021, the Administrative Court of Damascus placed MTN Syria under judicial guardianship, appointing the chairman of TeleInvest as the judicial guardian with the responsibility for managing MTN Syria's day-to-day operations. The appointment of the judicial guardian significantly reduced the Group's ability to direct relevant activities in MTN Syria and therefore the Group lost control over MTN Syria on this date. MTN Syria was presented as part of the MENA cluster in the segment information (note 7) up to the date control was lost. On loss of control the Group recognised its 75% shareholding in MTN Syria as a financial instrument at fair value. Given the appointment of the judicial guardian and the related shift of power from the majority shareholder to the judicial guardian, the fair value of the shares was determined to be negligible. Subsequently, on 12 August 2021 the Group exited Syria through abandonment of the operation. Included in the 2021 Group results is R308 million (2020: R2 295 million) revenue representing 0.2% (2020: 1.3%) of the Group's total revenue and R105 million (2020: R574 million) CODM EBITDA1 representing 0.1% (2020: 0.8%) of the Group's CODM EBITDA1 relating to MTN Syria up to the date control was lost. These amounts exclude the impact of hyperinflation.
The carrying amounts of the assets and liabilities as at the date of loss of control were:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 18.4 | Exit in Yemen
During 2021, the Group initiated a process to exit Yemen, in accordance with its MENA exit strategy. The Group did not expect to recover any of its investment in MTN Yemen through ongoing operations until the date of exit and therefore the recoverable amount of the cash-generating unit was considered to be negligible. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
The Group recognised the following impairment losses during 2021:
Effective 17 November 2021, the Group exited Yemen (including MTN Yemen and associated companies) by way of a transfer of its shareholding in Investcom Telecommunications Yemen Limited (MTN Yemen's direct holding company) to Emerald International Investment LCC (Emerald) for 1 United Arab Emirates dirham. Emerald is a subsidiary of Zubair Investment Center LLC, an affiliate of Zubair Corporation LLC, which is the minority shareholder in MTN Yemen. The decision to exit Yemen was driven by a need to simplify the portfolio, reduce risk and focus on executing a pan-African strategy. The carrying amounts of the assets and liabilities as at the date of exit were:
Included in the 2021 Group results is R1 924 million (2020: R2 512 million) revenue representing 1.1% (2020: 1.4%) of the Group's total revenue and R277 million (2020: R764 million) CODM EBITDA1 representing 0.3% (2020: 0.9%) of the Group's CODM EBITDA relating to MTN Yemen up to the date of exit.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 18.5 | aYo Holdings Limited (aYo)
Acquisition of subsidiary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
aYo is a micro-insurance fintech firm. On 30 June 2021, the Group subscribed for additional shares in aYo for R1 thousand. As a result, the Group's equity interest in aYo increased from 50% to 75%, resulting in the Group obtaining control of aYo. Taking control of aYo will allow the Group to grow its micro-insurance business. Identifiable assets acquired and liabilities assumed at acquisition are as follows:
Goodwill arising from acquisition has been recognised as follows:
Remeasurement of the Group's existing 50% interest in aYo resulted in a R526 million gain. The goodwill is attributable to the previously unrecognised costs of researching the market approach, product innovation, developing distribution channels and developing a business model for a successful micro-insurance business and the anticipated high revenue growth of the entity. None of the goodwill is expected to be deductible for tax purposes. Following aYo's acquisition on 30 June 2021, the acquired business contributed revenue and loss after tax of R47 million and R86 million respectively to the Group for the year ended 31 December 2021. Had the acquisition occurred on 1 January 2021, the Group's consolidated revenue and consolidated profit after tax for the period ended 31 December 2021 would have been R181 703 million and R16 870 million respectively. The fair value of the Group's existing 50% interest in aYo was determined using a model considered to be appropriate by management, due to the absence of transactions between market participants. The fair value was calculated using cash flow projections for the next eight years. Cash flows beyond this were extrapolated at an estimated growth rate of 2.3%. The cash flows were discounted at 17%, which reflects both the time value of money and other specific risks related to aYo. Due to the significant unobservable inputs included in this fair value measurement, it has been classified as level 3 of the fair value hierarchy. Transaction with non-controlling interest Effective 1 September 2021, the Group subscribed for an additional 25% interest in aYo. As a result, the Group's equity interest in aYo increased from 75% to 100% on this date. As the Group already controlled aYo prior to the increase in ownership interest to 100%, the acquisition of the additional shares has been accounted for as an equity transaction at a purchase consideration of US$17 million (R255 million1).
|
19. NON-CURRENT ASSETS HELD FOR SALE
MTN SA initiated a competitive bid process for a transaction in which it would sell its tower infrastructure, passive assets and power assets; cede related agreements including land lease agreements (on which the towers are constructed) to a tower company; and lease back space on the towers which it would sell. On 16 November 2021, MTN SA and IHS Group signed the related agreements, subject to certain conditions including approvals from Reserve Bank and the Competition Commission.
As the transaction is expected to be effective within the next twelve months, the disposal group was classified as held for sale on 16 November 2021.
The carrying amounts of assets and liabilities that have been reclassified to non-current assets held for sale are as follows:
| Rm | |
| Property, plant and equipment | 3 578 |
|---|---|
| Right-of-use assets | 3 701 |
| Intangible assets | 12 |
| Non-current assets held for sale | 7 291 |
| Lease liabilities | 4 402 |
| Liabilities directly associated with non-current assets held for sale | 4 402 |
20. BREACH OF FIDUCIARY RESPONSIBILITIES
Management proactively reported a breach of fiduciary responsibilities by a prescribed officer to the auditors on 13 December 2021, who entered into an agreement on behalf of a subsidiary of the Group outside of the requisite authority and internal processes and policies. The reportable irregularity was reported to the Independent Regulatory Board for Auditors (IRBA) in line with reporting obligations of the joint auditors. The subsidiary and the Group Boards took specific remedial actions to address the breach and prevent losses. The joint auditors subsequently reported to the IRBA that the reportable irregularity is no longer continuing.
21. EVENTS AFTER REPORTING PERIOD
| 21.1 | Disposal of MTN Nigeria shares |
On 31 January 2022, the Group disposed of 661.25 million shares in MTN Nigeria following a secondary offer. This took the Group's shareholding from 78.83% to 75.58%. Proceeds generated from the sale of shares, net of taxes and transaction costs amounted to approximately NGN97.6 billion (approximately R3.6 billion translated at the effective date). This resulted in a net gain of approximately R3.2 billion that will be recognised in equity as a transaction with non-controlling interest. |
|
| 21.2 | MTN Nigeria 5G Licence |
On 13 December 2021, MTN Nigeria emerged as the winner of one of the two 100MHz lots in the 3.5GHz spectrum band auction and secured the 3.5-3.6GHz band. The initial deposit of NGN8.2 billion (R314 million1) was paid on 23 November 2021 as part of MTN Nigeria's intention to participate in the bid which was accounted for as a prepayment. Subsequently, MTN Nigeria paid NGN104.5 billion (R3.9 billion1) of the bid price and NGN6.5 billion (R244 million1) additional fees on 27 January 2022 and is awaiting issue of the related spectrum license. |
|
