 |
Notes to the Group financial statements l Note 7.1 |
|
|
| 7.1 |
Financial risk management and financial instruments |
| |
Accounting for financial instruments
Financial assets and liabilities are recognised in the Group’s statement of financial position when the Group becomes a party to the contractual provisions of the instruments.
All financial assets and liabilities are initially measured at fair value, including transaction costs, except for those classified as at fair value through profit or loss which are initially measured at fair value excluding transaction costs. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss. Financial assets are recognised (derecognised) on the date the Group commits to purchase (sell) the instruments (trade date accounting).
Financial assets and liabilities are classified as current if expected to be realised or settled within 12 months; if not, they are classified as non-current.
Offsetting financial instruments
Offsetting of financial assets and liabilities is applied when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously. The net amount is reported in the statement of financial position.
Financial instrument classification
The Group classifies its financial instruments into the following categories:
- financial assets at fair value through profit or loss;
- loans and receivables;
- held-to-maturity investments;
- available-for-sale;
- financial liabilities at fair value through profit or loss; and
- financial liabilities at amortised cost.
The classification is dependent on the purpose for which the financial instruments were acquired. Management determines the classification of financial instruments at initial recognition.
Financial instruments comprise investments in equity and debt securities, loans receivable, trade and other receivables (excluding prepayments), investments in self-insurance cell captives, cash and cash equivalents, restricted cash, borrowings, other non-current liabilities (excluding provisions), bank overdrafts, derivatives and trade and other payables.
Subsequent measurement
Subsequent to initial recognition, financial instruments are measured as described below.
Financial assets at fair value through profit or loss
Financial instruments at fair value through profit or loss are subsequently measured at fair value and changes therein are recognised in profit or loss. Derivatives are also categorised as held for trading unless they are designated as hedging instruments.
Loans and receivables
The Group’s loans and receivables comprise loans and other receivables, certain of its current investments, trade and other receivables (excluding prepayments), restricted cash and cash and cash equivalents. Loans and receivables are subsequently measured at amortised cost using the effective interest method, less any impairment losses.
Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.
Held-to-maturity investments
Held-to-maturity investments are subsequently measured at amortised cost using the effective interest method, less any impairment losses.
Available-for-sale
Available-for-sale financial assets are included in non-current assets unless the investment matures or management intends to dispose of it within 12 months of the end of the reporting period. Available-for-sale financial assets are subsequently measured at fair value and changes therein, other than impairment losses and foreign currency differences on debt instruments, are recognised in other comprehensive income.
Financial liabilities
Financial liabilities comprise trade and other payables, bank overdrafts, borrowings, derivative liabilities and other non-current liabilities (excluding provisions).
All financial liabilities, excluding derivative liabilities, are subsequently measured at amortised cost using the effective interest method. Derivative liabilities are subsequently measured at fair value and changes therein are recognised in profit or loss.
Derecognition
Financial assets are derecognised when the rights to receive cash flows from the assets have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership. Financial liabilities are derecognised when the obligations specified in the contracts are discharged, cancelled or expire.
Substantial modification
A substantial modification of the terms of an existing debt instrument or part of it is accounted for as an extinguishment of the original debt instrument and the recognition of a new debt instrument.
Impairment
The Group assesses at the end of each reporting period whether there is any objective evidence that a financial asset is impaired. A financial asset or group of financial assets is impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset. In the case of equity investments classified as available-for-sale, a significant or prolonged decline in the fair value of the security below cost is also evidence that the assets are impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in profit or loss – is removed from equity and recognised in profit or loss. Impairment losses recognised in profit or loss on equity instruments are not reversed through profit or loss.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and its recoverable amount, being the present value of the estimated future cash flows discounted at the original effective interest rate.
When a loan or receivable is impaired, the Group reduces the carrying amount to its recoverable amount, and continues unwinding the discount as interest income. Interest income on impaired loans and receivables is recognised using the effective interest rate.
Significant financial assets are tested for impairment on an individual basis. The financial assets that are not impaired or are not individually significant are collectively assessed for impairment in groups that share similar credit risk characteristics.
All impairment losses are recognised in profit or loss.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised.
Impairment of trade receivables
An impairment of trade receivables is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation and default or delinquency in payments are considered indicators that the trade receivable is impaired.
The carrying amount of the trade receivable is reduced through the use of an allowance account and the amount of the loss is recognised in profit or loss. When a trade receivable is uncollectible, it is written off against the allowance account for trade receivables. Subsequent recoveries of amounts previously written off are credited to profit or loss.
Gains or losses arising on modification of debt instruments
Gains or losses arising from the modification of the terms of a debt instrument are recognised immediately in profit or loss where the modification does not result in the derecognition of the existing instrument. |
Risk management
Introduction
The Group has exposure to the following risks from its use of financial instruments: credit risk, liquidity risk and market risk (foreign exchange, interest rate and price risk).This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring and managing risk, and the Group’s management of capital. Further quantitative disclosures are included throughout these consolidated financial statements.
Risk profile
The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. The Group uses derivative financial instruments, such as forward exchange contracts and interest rate swaps to hedge certain exposures, but as a matter of principle, the Group does not enter into derivative contracts for speculative purposes. The Group does not apply hedge accounting.
Risk management is carried out under policies approved by the board of directors of the Group and of relevant subsidiaries. The MTN Group executive committee identifies, evaluates and hedges financial risks in co-operation with the Group’s operating units. The board provides written principles for overall risk management, as well as for specific areas such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments, and investing excess liquidity.
Litigation and other matters
Uncertain tax exposures in various tax jurisdictions where the Group operates. |
| 7.1.1 |
Categories of financial instruments
| |
Assets |
|
Liabilities |
|
|
|
| |
Loans and
receivables
Rm |
Fair
value
through
profit or
loss1
Rm |
Held-to-maturity
Rm |
Available-
for-
sale
Rm |
|
Amortised
cost
Rm |
Fair
value
through
profit or
loss1
R |
|
Total
carrying
amount
Rm |
|
| 2015 |
|
|
|
|
|
|
|
|
|
|
| Non-current financial assets |
|
|
|
|
|
|
|
|
|
|
| Loans and non-current receivables |
8 269 |
– |
– |
– |
|
– |
– |
|
8 269 |
|
| Investments |
– |
– |
262 |
9 707 |
|
– |
– |
|
9 969 |
|
| Current financial assets |
|
|
|
|
|
|
|
|
|
|
| Trade and other receivables |
38 587 |
– |
– |
– |
|
– |
– |
|
38 587 |
|
| Current investments |
802 |
1 187 |
6 822 |
– |
|
– |
– |
|
8 811 |
|
| Derivative assets |
– |
163 |
– |
– |
|
– |
– |
|
163 |
|
| Restricted cash |
1 735 |
– |
– |
– |
|
– |
– |
|
1 735 |
|
| Cash and cash equivalents |
34 177 |
– |
– |
– |
|
– |
– |
|
34 177 |
|
| |
83 570 |
1 350 |
7 084 |
9 707 |
|
– |
– |
|
101 711 |
|
| Non-current financial liabilities |
|
|
|
|
|
|
|
|
|
|
| Borrowings |
– |
– |
– |
– |
|
52 661 |
– |
|
52 661 |
|
| Other non-current liabilities |
– |
– |
– |
– |
|
1 514 |
– |
|
1 514 |
|
| Current financial liabilities |
|
|
|
|
|
|
|
|
|
|
| Trade and other payables |
– |
– |
– |
– |
|
37 957 |
– |
|
37 957 |
|
| Borrowings |
– |
– |
– |
– |
|
22 472 |
– |
|
22 472 |
|
| Bank overdrafts |
– |
– |
– |
– |
|
38 |
– |
|
38 |
|
| |
– |
– |
– |
– |
|
114 642 |
– |
|
114 642 |
|
| 1 All financial instruments at fair value through profit or loss are held for trading. |
| |
Assets |
|
Liabilities |
|
|
|
| |
Loans and
receivables
Rm |
Fair
value
through
profit or
loss1
Rm |
Held-to-maturity
Rm |
Available-
for-
sale
Rm |
|
Amortised
cost
Rm |
Fair
value
through
profit or
loss1
R |
|
Total
carrying
amount
Rm |
|
| 2014 |
|
|
|
|
|
|
|
|
|
|
| Non-current financial assets |
|
|
|
|
|
|
|
|
|
|
| Loans and other non-current receivables |
5 277 |
– |
– |
– |
|
– |
– |
|
5 277 |
|
| Investments |
– |
– |
223 |
5 912 |
|
– |
– |
|
6 135 |
|
| Current financial assets |
|
|
|
|
|
|
|
|
|
|
| Trade and other receivables |
29 655 |
– |
– |
– |
|
– |
– |
|
29 655 |
|
| Current investments |
1 276 |
906 |
3 469 |
– |
|
– |
– |
|
5 651 |
|
| Derivative assets |
– |
183 |
– |
– |
|
– |
– |
|
183 |
|
| Restricted cash |
893 |
– |
– |
– |
|
– |
– |
|
893 |
|
| Cash and cash equivalents |
43 098 |
– |
– |
– |
|
– |
– |
|
43 098 |
|
| |
80 199 |
1 089 |
3 692 |
5 912 |
|
– |
– |
|
90 892 |
|
| Non-current financial liabilities |
|
|
|
|
|
|
|
|
|
|
| Borrowings |
– |
– |
– |
– |
|
39 470 |
– |
|
39 470 |
|
| Other non-current liabilities |
– |
– |
– |
– |
|
1 016 |
– |
|
1 016 |
|
| Current financial liabilities |
|
|
|
|
|
|
|
|
|
|
| Trade and other payables |
– |
– |
– |
– |
|
31 208 |
– |
|
31 208 |
|
| Borrowings |
– |
– |
– |
– |
|
13 783 |
– |
|
13 783 |
|
| Derivative liabilities |
– |
– |
– |
– |
|
– |
2 |
|
2 |
|
| Bank overdrafts |
– |
– |
– |
– |
|
26 |
– |
|
26 |
|
| |
– |
– |
– |
|
|
85 503 |
2 |
|
85 505 |
|
| 1 All financial instruments at fair value through profit or loss are held for trading. |
|
| 7.1.2 |
Financial assets and liabilities subject to offsetting
The following table presents the Group’s financial assets and liabilities that are subject to offsetting:
| |
Gross
amount
Rm |
Amount
offset
Rm |
Net
amount
Rm |
|
| 2015 |
|
|
|
|
| Current financial assets |
|
|
|
|
| Trade and other receivables |
4 320 |
(826) |
3 494 |
|
| Current financial liabilities |
|
|
|
|
| Trade and other payables |
858 |
(826) |
32 |
|
| 2014 |
|
|
|
|
| Current financial assets |
|
|
|
|
| Trade and other receivables |
3 130 |
(987) |
2 143 |
|
| Current financial liabilities |
|
|
|
|
| Trade and other payables |
1 920 |
(987) |
933 |
|
The amounts subject to offsetting include interconnect receivables and payables and sundry receivables and payables. |
| 7.1.3 |
Fair value estimation |
| |
A number of the Group’s accounting policies and disclosures require the measurement of fair values.
The table below presents the Group's assets and liabilities that are measured at fair value.
The classification into different levels is based on the extent that quoted prices are used in the calculation of fair value and the levels have been defined as follows:
- level 1: fair value based on quoted prices (unadjusted) in active markets for identical assets or liabilities;
- level 2: fair value based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices); or
- level 3: fair value based on inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
The following table presents the fair value measurement hierarchy of the Group’s assets and liabilities:
| |
Level 1
Rm |
Level 2
Rm |
Level 3
Rm |
Level 4
Rm |
|
| 2015 |
|
|
|
|
|
| Current financial assets |
|
|
|
|
|
| Investments |
– |
– |
9 707 |
9 707 |
|
| Investment in cell captives |
– |
– |
1 187 |
1 187 |
|
| Derivative assets |
– |
163 |
– |
163 |
|
| Total assets |
– |
163 |
10 894 |
11 057 |
|
| 2014 |
|
|
|
|
|
| Current financial assets |
|
|
|
|
|
| Investments |
– |
5 912 |
– |
5 912 |
|
| Investments in cell captives |
– |
– |
906 |
906 |
|
| Derivative assets |
42 |
141 |
– |
183 |
|
| Total assets |
42 |
6 053 |
906 |
7 001 |
|
| Current financial liabilities |
|
|
|
|
|
| Derivative liabilities |
– |
2 |
– |
2 |
|
Valuation methods and assumptions
The following methods and assumptions were used to estimate the fair values:
Unquoted ordinary shares – The fair values of the unquoted ordinary shares have been estimated using a discounted cash flow and earnings multiple model. The valuation requires management to make certain assumptions about the model inputs, including forecast cash flows, the discount rate, credit risk and volatility. The probabilities of the various estimates within the range can be reasonably assessed and are used in management’s estimate of fair value for these unquoted equity investments.
Derivatives – The Group enters into derivative financial instruments with various counterparties. Interest rate swaps, foreign exchange contracts and equity derivatives are valued using valuation techniques, which employ the use of market observable inputs. The most frequently applied valuation techniques include forward pricing and swap models using present value calculations. The models incorporate various inputs including the credit quality of counterparties, foreign exchange spot and forward rates, yield curves of the respective currencies, currency basis spreads between the respective currencies and interest rate curves.
Investment in insurance cell captives – The fair value of the investment in cell captives is determined based on the net asset value of the cell captive at the reporting date.
Loans and receivables and financial liabilities at amortised cost – The carrying value of current receivables and liabilities measured at amortised cost approximates their fair value.
For the majority of the non-current receivables and liabilities measured at amortised cost, their fair values are also not significantly different to their carrying values.
The listed long-term fixed interest rate senior unsecured notes in issue with a carrying amount of R11 633 million (2014: R8 686 million) have a fair value of R10 268 million (2014: R8 686 million) at 31 December 2015. The fair value of this instrument is determined by reference to published market values on the relevant exchange. This instrument is classified as a level one instrument in the fair value hierarchy.
Valuation techniques and significant unobservable inputs
The significant unobservable inputs used in the fair value measurements categorised within level 3 of the fair value hierarchy, together with a quantitative sensitivity analysis are as shown below:
| Type |
Valuation
technique |
Significant
unobservable
inputs |
Range |
Sensitivity of the input
to the fair value |
Available-for-sale
financial assets –
unquoted ordinary
shares |
Earnings
multiples |
Average tower
industry earnings
multiple |
2015: 10-14
2014: 12-14 |
1 multiple (2014:
1 multiple) increase
would result in an
increase in the fair value
of R792 million (2014:
R434 million), and
1 multiple decrease
would result in a
decrease in the fair value
of R792 million (2014:
R434 million). |
Reconciliation of level 3 financial assets
The table below sets out the reconciliation of financial assets that are measured at fair value based on inputs that
are not based on observable market data (level 3):
| |
Cell captives
Rm |
|
| Balance at 1 January 2014 |
691 |
|
| Contributions paid |
563 |
|
| Claims received |
(390) |
|
| Gain recognised in profit or loss (unrealised) |
42 |
|
| Balance at 31 December 2014 |
906 |
|
| Balance at 1 January 2015 |
906 |
|
| Contributions paid |
965 |
|
| Claims received |
(13) |
|
| Loss recognised in profit or loss (unrealised) |
(671) |
|
| Balance at 31 December 2015 |
1 187 |
|
| |
Investments
Rm |
|
| Balance at 1 January 2015 |
– |
|
| Transfers from level 21 |
5 912 |
|
| Acquisitions |
1 410 |
|
| Foreign exchange differences |
2 385 |
|
| Balance at 31 December 2015 |
9 707 |
|
| 1 |
The fair value of investments was previously determined with reference to recent transactions between market participants. The absence of recent transactions resulted in the fair value being determined using models considered to be appropriate by management, consequently investments have been transferred from level 2 to level 3 of the fair value hierarchy. The Group considers transfers between fair value hierarchy levels to have occurred at the beginning of the reporting period. |
|
| 7.1.4 |
Credit risk |
| |
Credit risk, or the risk of financial loss to the Group due to customers or counterparties not meeting their contractual
obligations, is managed through the application of credit approvals, limits and monitoring procedures.
The Group’s maximum exposure to credit risk is represented by the carrying amount of the financial assets that are
exposed to credit risk.
The Group considers its maximum exposure per class, without taking into account any collateral and financial
guarantees, to be as follows:
| |
2015
Rm |
|
|
2014
Rm |
|
| Loans and other non-current receivables |
8 269 |
|
|
5 277 |
|
| Investments |
262 |
|
|
223 |
|
| Trade and other receivables |
38 587 |
|
|
29 655 |
|
| Current investments |
8 811 |
|
|
5 651 |
|
| Derivative assets |
163 |
|
|
183 |
|
| Restricted cash |
1 735 |
|
|
893 |
|
| Cash and cash equivalents |
34 177 |
|
|
43 098 |
|
| |
92 004 |
|
|
84 980 |
|
Cash and cash equivalents and current investments
The Group’s exposure and the credit ratings of its counterparties are continuously monitored and the aggregate values of transactions concluded are spread among approved financial institutions. The Group actively seeks to limit the amount of credit exposure to any one financial institution and credit exposure is controlled by counterparty limits that are reviewed and approved by the credit risk department.
The operations in Nigeria, Dubai and South Africa (including head office entities) hold their cash balances in financial institutions with a rating range from B- to AAA.
Given these credit ratings, management does not expect any counterparty to fail to meet its obligations.
Trade receivables
The Group has no significant concentrations of credit risk, due to its wide spread of customers across various operations and dispersion across geographical locations. The Group has policies in place to ensure that retail sales of products and services are made to customers with an appropriate credit history.
The recoverability of interconnect receivables in certain international operations is uncertain; however, this is actively managed within acceptable limits and has been incorporated in the assessment of an appropriate revenue recognition policy (note 2.2) and the impairment of trade receivables where applicable. In addition, in certain countries there exists a right of set-off with interconnect parties to assist in settling outstanding amounts.
Ageing and impairment analysis
| |
2015
Rm
Gross |
|
|
2015
Rm
Impaired |
|
|
2015
Rm
Net |
|
|
2014
Rm
Gross |
|
|
2014
Rm
Impaired |
|
|
2014
Rm
Net |
|
| Fully performing trade receivables |
13 478 |
|
|
– |
|
|
13 478 |
|
|
12 994 |
|
|
– |
|
|
12 994 |
|
| Interconnect receivables |
1 922 |
|
|
– |
|
|
1 922 |
|
|
2 165 |
|
|
– |
|
|
2 165 |
|
| Contract receivables |
1 863 |
|
|
– |
|
|
1 863 |
|
|
3 826 |
|
|
– |
|
|
3 826 |
|
| Other receivables |
9 693 |
|
|
– |
|
|
9 693 |
|
|
7 003 |
|
|
– |
|
|
7 003 |
|
| Past due trade receivables |
9 286 |
|
|
(3 459) |
|
|
5 827 |
|
|
4 259 |
|
|
(2 514) |
|
|
1 745 |
|
| Interconnect receivables |
4 180 |
|
|
(1 437) |
|
|
2 743 |
|
|
1 352 |
|
|
(752) |
|
|
600 |
|
| 0 to 3 months |
1 047 |
|
|
– |
|
|
1 047 |
|
|
234 |
|
|
(1) |
|
|
233 |
|
| 3 to 6 months |
841 |
|
|
(3) |
|
|
838 |
|
|
103 |
|
|
– |
|
|
103 |
|
| 6 to 9 months |
454 |
|
|
(187) |
|
|
267 |
|
|
54 |
|
|
– |
|
|
54 |
|
| 9 to 12 months |
1 838 |
|
|
(1 247) |
|
|
591 |
|
|
961 |
|
|
(751) |
|
|
210 |
|
| Contract receivables |
3 330 |
|
|
(1 524) |
|
|
1 806 |
|
|
2 195 |
|
|
(1 344) |
|
|
851 |
|
| 0 to 3 months |
1 373 |
|
|
(219) |
|
|
1 154 |
|
|
674 |
|
|
(243) |
|
|
431 |
|
| 3 to 6 months |
653 |
|
|
(471) |
|
|
182 |
|
|
592 |
|
|
(454) |
|
|
138 |
|
| 6 to 9 months |
149 |
|
|
(17) |
|
|
132 |
|
|
183 |
|
|
(48) |
|
|
135 |
|
| 9 to 12 months |
1 155 |
|
|
(817) |
|
|
338 |
|
|
746 |
|
|
(599) |
|
|
147 |
|
| Other receivables |
1 776 |
|
|
(498) |
|
|
1 278 |
|
|
712 |
|
|
(418) |
|
|
294 |
|
| 0 to 3 months |
644 |
|
|
(126) |
|
|
518 |
|
|
102 |
|
|
(4) |
|
|
98 |
|
| 3 to 6 months |
236 |
|
|
(65) |
|
|
171 |
|
|
137 |
|
|
(27) |
|
|
110 |
|
| 6 to 9 months |
149 |
|
|
– |
|
|
149 |
|
|
210 |
|
|
(126) |
|
|
84 |
|
| 9 to 12 months |
747 |
|
|
(307) |
|
|
440 |
|
|
263 |
|
|
(261) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
22 764 |
|
|
(3 459) |
|
|
19 305 |
|
|
17 253 |
|
|
(2 514) |
|
|
14 739 |
|
Total past due per significant operation
| |
Inter-
connect
receivables
Rm |
Contract
receivables
Rm |
Other
receivables
Rm |
Total
Rm |
|
| 2015 |
|
|
|
|
|
| MTN South Africa |
157 |
1 129 |
196 |
1 482 |
|
| MTN Nigeria |
1 729 |
587 |
171 |
2 487 |
|
| MTN Côte d'Ivoire |
277 |
379 |
516 |
1 172 |
|
| MTN Yemen |
464 |
165 |
48 |
677 |
|
| MTN Cameroon |
185 |
264 |
|
449 |
|
| MTN Benin |
193 |
16 |
152 |
361 |
|
| Other operations |
1 175 |
790 |
693 |
2 658 |
|
| |
4 180 |
3 330 |
1 776 |
9 286 |
|
| 2014 |
|
|
|
|
|
| MTN South Africa |
59 |
850 |
80 |
989 |
|
| MTN Nigeria |
839 |
327 |
26 |
1 192 |
|
| Other operations |
454 |
1 018 |
606 |
2 078 |
|
| |
1 352 |
2 195 |
712 |
4 259 |
|
Allowance for impairment of trade receivables
| |
At
beginning
of the year
Rm |
Additions1
Rm |
Reversals1
Rm |
Utilised
Rm |
Net
monetary
gain
Rm |
Exchange
differences
and other
movements2
Rm |
At end
of the year
Rm |
|
| 2015 |
|
|
|
|
|
|
|
|
| Allowance for impairment of trade receivables |
(2 514) |
(1 200) |
49 |
485 |
45 |
(324) |
(3 459) |
|
| 2014 |
|
|
|
|
|
|
|
|
| Allowance for impairment of trade receivables |
(2 679) |
(650) |
364 |
443 |
43 |
(35) |
(2 514) |
|
1 A net impairment loss of R1 151 million (2014: R286 million) was recognised during the year. This amount is included in other operating
expenses in profit or loss (note 2.4).
2 Including the effect of hyperinflation. |
The Group does not hold any collateral for trade receivables.
Loans and other non-current receivables
The recoverability of all loans were assessed at reporting date and were not found to be impaired.
An impairment reversal of R230 million in respect of non-current interconnect receivables was recognised in 2014.
The impairment analysis is set out below:
| |
At
beginning
of the year
Rm |
Additions
Rm |
Reversals
Rm |
|
| 2015 |
|
|
|
|
| Non-current interconnect receivables |
405 |
– |
405 |
|
| 2014 |
|
|
|
|
| Non-current interconnect receivables |
355 |
– |
355 |
|
| |
At
beginning
of the year
Rm |
Additions
Rm |
Reversals
Rm |
Utilised
Rm |
Exchange
differences
and other
movements
Rm |
At end
of the year
Rm |
|
| 2015 |
|
|
|
|
|
|
|
| Allowance for impairment on non-current interconnect receivables |
– |
– |
– |
– |
– |
– |
|
| 2014 |
|
|
|
|
|
|
|
| Allowance for impairment on non-current interconnect receivables |
(223) |
– |
230 |
– |
(7) |
– |
|
|
|
|
| 7.1.5 |
Liquidity risk |
| |
Liquidity risk is the risk that an entity in the Group will be unable to meet its obligations as they become due.
The Group’s approach to managing liquidity risk is to ensure that sufficient liquidity is available to meet its liabilities when due under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
The Group ensures it has sufficient cash on demand (currently the Group is maintaining a positive cash position) or access to facilities to meet expected operational expenses, including the servicing of financial obligations; this excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters.
The following liquid resources are available:
| |
2015
Rm |
|
|
2014
Rm |
|
| Trade and other receivables |
38 587 |
|
|
18 895 |
|
| Current investments |
1 989 |
|
|
2 182 |
|
| Cash and cash equivalents, net of overdrafts |
34 139 |
|
|
43 072 |
|
| |
74 715 |
|
|
64 149 |
|
The Group’s undrawn borrowing facilities are disclosed in note 6.1.
During the year, currency constraints in Nigeria caused loan repayment delays by MTN Nigeria amounting to R991 million on loans denominated in US dollar. The defaults resulting from the delays were remedied before year end.
The following are the contractual cash flows of financial liabilities:
| |
Carrying
amount
Rm |
Total
Rm |
Payable
within
one
month
or on
demand
Rm |
More
than one
month
but not
exceeding
three
months
Rm |
More
than
three
months
but not
exceeding
one year
Rm |
More
than one
year
but not
exceeding
two years
Rm |
More
than two
years
but not
exceeding
five years
Rm |
More
than five
years
Rm |
|
| 2015 |
|
|
|
|
|
|
|
|
|
| Borrowings |
75 133 |
83 298 |
4 079 |
8 010 |
14 012 |
17 567 |
28 064 |
11 566 |
|
| Other non-current liabilities |
1 514 |
1 524 |
– |
– |
– |
373 |
462 |
689 |
|
| Trade and other payables |
37 957 |
37 957 |
23 160 |
10 352 |
4 445 |
– |
– |
– |
|
| Bank overdrafts |
38 |
38 |
38 |
– |
– |
– |
– |
– |
|
| |
114 642 |
122 817 |
27 277 |
18 362 |
18 457 |
17 940 |
28 526 |
12 255 |
|
| 2014 |
|
|
|
|
|
|
|
|
|
| Borrowings |
53 253 |
68 775 |
442 |
3 227 |
14 510 |
14 288 |
25 537 |
10 771 |
|
| Other non-current liabilities |
1 016 |
1 273 |
– |
– |
– |
134 |
323 |
816 |
|
| Trade and other payables |
31 208 |
31 208 |
14 873 |
9 760 |
6 575 |
– |
– |
– |
|
| Derivative liabilities |
2 |
2 |
– |
– |
2 |
– |
– |
– |
|
| Bank overdrafts |
26 |
26 |
26 |
– |
– |
– |
– |
– |
|
| |
85 505 |
101 284 |
15 341 |
12 987 |
21 087 |
14 422 |
25 860 |
11 587 |
|
|
|
|
| 7.1.6 |
Market risk |
| |
Market risk is the risk that changes in market prices (such as, interest rates and foreign currencies) will affect the
Group’s income or the value of its holding of financial instruments. The objective of market risk management is to
manage and control market risk exposures within acceptable parameters, while optimising the return. |
| 7.1.6.1 |
Interest rate risk |
| |
Interest rate risk is the risk that arises on an interest-bearing asset or liability, due to variability of interest rates.
Financial assets and liabilities that are sensitive to interest rate risk are cash and cash equivalents, restricted cash, trade and other receivables/payables, loans receivable/payable, bank overdrafts and other non-current liabilities. The interest rates applicable to these financial instruments are a combination of floating and fixed rates in line with those currently available in the market.
The Group’s interest rate risk arises from the repricing of the Group’s forward cover and floating rate debt, incremental funding or new borrowings, the refinancing of existing borrowings and the magnitude of the significant cash balances which exist.
Debt in the South African entities, MTN (Mauritius) Investment Limited and all holding companies (including MTN (Dubai) Limited and MTN International (Mauritius) Limited) is managed on an optimal fixed versus floating interest rate basis, in line with the approved Group treasury policy. Significant cash balances are also considered in the fixed versus floating interest rate exposure mix.
Debt in the majority of the Group’s non-South African operations is at floating interest rates. This is due to the underdeveloped and expensive nature of derivative products in these financial markets. The Group continues to monitor developments which may create opportunities as these markets evolve in order that each underlying operation can be aligned with the Group Treasury Policy.
The Group makes use of various products including interest rate derivatives and other appropriate hedging tools as a way to manage these risks; however, derivative instruments may only be used to hedge existing exposures.
Profile
At the reporting date the interest rate profile of the Group’s interest-bearing financial instruments was:
| |
2015 |
|
2014 |
|
| |
Fixed
rate
instruments
Rm |
Variable
rate
instruments
Rm |
|
Fixed
rate
instruments
Rm |
Variable
rate
instruments
Rm |
|
| Non-current financial assets |
|
|
|
|
|
|
| Loans and other non-current receivables |
6 040 |
1 253 |
|
3 071 |
905 |
|
| Investments |
262 |
– |
|
223 |
– |
|
| Current financial assets |
|
|
|
|
|
|
| Trade and other receivables |
136 |
16 235 |
|
74 |
5 988 |
|
| Current investments |
7 624 |
– |
|
4 745 |
– |
|
| Restricted cash |
498 |
276 |
|
155 |
366 |
|
| Cash and cash equivalents |
18 731 |
5 874 |
|
20 788 |
7 395 |
|
| |
33 291 |
23 638 |
|
29 056 |
14 654 |
|
| Non-current financial liabilities |
|
|
|
|
|
|
| Borrowings |
15 785 |
36 938 |
|
11 947 |
27 523 |
|
| Other non-current liabilities |
1 202 |
279 |
|
693 |
298 |
|
| Current financial liabilities |
|
|
|
|
|
|
| Trade and other payables |
1 536 |
945 |
|
107 |
54 |
|
| Borrowings |
3 852 |
18 295 |
|
4 220 |
9 563 |
|
| Bank overdrafts |
– |
38 |
|
– |
26 |
|
| |
22 375 |
56 495 |
|
16 967 |
37 464 |
|
Sensitivity analysis
The Group has used a sensitivity analysis technique that measures the estimated change to profit or loss of an instantaneous increase or decrease of 1% (100 basis points) in market interest rates, from the rate applicable at 31 December, for each class of financial instrument with all other variables remaining constant. This analysis is for illustrative purposes only, as in practice market rates rarely change in isolation.
The Group is mainly exposed to fluctuations in the following market interest rates: JIBAR, LIBOR, NIBOR, Prime, EURIBOR and money market rates. Changes in market interest rates affect the interest income or expense of floating rate financial instruments. Changes in market interest rates only affect profit or loss in relation to financial instruments with fixed interest rates if these financial instruments are subsequently measured at their fair value.
A change in the above market interest rates at the reporting date would have increased/(decreased) profit before tax by the amounts shown below.
The analysis has been performed on the basis of the change occurring at the start of the reporting period and assumes that all other variables, in particular foreign currency rates, remain constant. The analysis is performed on the same basis as was used for 2014.
| |
2015 |
|
2014 |
|
| |
(Decrease)/increase in
profit before tax |
|
(Decrease)/increase in
profit before tax |
|
| |
Change in
interest
rate
% |
Upward
change in
interest
rate
Rm |
Downward
change in
interest
rate
Rm |
|
Change in
interest
rate
% |
Upward
change in
interest
rate
Rm |
Downward
change in
interest
rate
Rm |
|
| JIBAR |
1 |
(118,3) |
118,3 |
|
1 |
(102,7) |
102,7 |
|
| LIBOR |
1 |
28,9 |
(28,9) |
|
1 |
1,4 |
(1,4) |
|
| Three-month LIBOR |
1 |
(0,0) |
0,0 |
|
1 |
(0,8) |
0,8 |
|
| NIBOR |
1 |
(194,7) |
194,7 |
|
1 |
(174,9) |
174,9 |
|
| EURIBOR |
1 |
(25,8) |
25,8 |
|
1 |
(14,3) |
14,3 |
|
| Money market |
1 |
14,5 |
(14,5) |
|
1 |
22,8 |
(22,8) |
|
| Prime |
1 |
25,5 |
(25,5) |
|
1 |
– |
– |
|
| Other |
1 |
(20,4) |
20,4 |
|
1 |
40,4 |
(40,4) |
|
|
|
|
| 7.1.6.2 |
Currency risk |
| |
Currency risk is the exposure to exchange rate fluctuations that have an impact on cash flows and financing activities.
The Group operates internationally and is exposed to currency risk arising from various currency exposures. Refer to the table below for the Group’s exposure to foreign currency risk based on notional amounts. Currency risk arises when future commercial transactions or recognised assets and liabilities are denominated in a currency that is not the entity’s functional currency. The Group is also exposed to translation risk as holding companies do not report in the same currencies as operating entities.
Where possible, entities in the Group use forward contracts to hedge their actual exposure to foreign currency. Refer to note 7.5 for the Group’s outstanding foreign exchange contracts. The Group’s Nigerian subsidiary manages foreign currency risk on major foreign purchases by placing foreign currency on deposit as security against letters of credit when each order is placed.
The Group has foreign subsidiaries whose assets are exposed to foreign currency translation risk, which is managed primarily through borrowings denominated in the relevant foreign currencies to the extent that such funding is available on reasonable terms in the local capital markets.
Foreign currency exposure
Included in the Group statement of financial position are the following amounts denominated in currencies other than the functional currency of the reporting entities:
| |
2015
Rm |
|
2014
Rm |
|
| Assets |
|
|
|
|
| Non-current assets |
|
|
|
|
| – United States dollar |
419 |
|
318 |
|
| – CFA franc |
261 |
|
– |
|
| – Iranian rial |
2 128 |
|
– |
|
| |
2 808 |
|
318 |
|
| Current assets |
|
|
|
|
| – United States dollar |
6 421 |
|
9 169 |
|
| – Euro |
1 435 |
|
2 477 |
|
| – Iranian rial |
9 592 |
|
5 640 |
|
| – British pound sterling |
3 |
|
– |
|
| – South African rand |
16 |
|
29 |
|
| |
17 467 |
|
17 315 |
|
| Total assets |
20 275 |
|
17 633 |
|
| Liabilities |
|
|
|
|
| Non-current liabilities |
|
|
|
|
| – United States dollar |
27 677 |
|
14 651 |
|
| – Euro |
1 059 |
|
1 135 |
|
| |
28 736 |
|
15 786 |
|
| Current liabilities |
|
|
|
|
| – United States dollar |
8 853 |
|
8 375 |
|
| – Euro |
2 304 |
|
1 043 |
|
| – South African rand |
7 |
|
57 |
|
| – Ugandan shilling |
75 |
|
– |
|
| – British pound sterling |
9 |
|
6 |
|
| – Botswana pula |
– |
|
2 |
|
| |
11 248 |
|
9 483 |
|
| Total liabilities |
39 984 |
|
25 269 |
|
Sensitivity analysis
The Group has used a sensitivity analysis technique that measures the estimated change to profit or loss and equity of an instantaneous 10% strengthening or weakening in the rand against all other currencies, from the rate applicable at 31 December, for each class of financial instrument with all other variables remaining constant. This analysis is for illustrative purposes only, as in practice, market rates rarely change in isolation.
The Group is mainly exposed to fluctuations in foreign exchange rates in respect of the US dollar, euro, Iranian rial and Nigerian naira. This analysis considers the impact of changes in foreign exchange rates on profit, excluding foreign exchange translation differences resulting from the translation of Group entities that have functional currencies different from the presentation currency, into the Group’s presentation currency which are recognised in the foreign currency translation reserve.
A change in the foreign exchange rates to which the Group is exposed at the reporting date would have increased/ (decreased) profit before tax by the amounts shown below.
The analysis has been performed on the basis of the change occurring at the start of the reporting period and assumes that all other variables, in particular interest rates, remain constant. The analysis is performed on the same basis as applied in 2014.
| |
(Decrease)/increase in profit before tax |
|
| Denominated: Functional currency |
Change in
exchange
rate
% |
Weakening
in functional
currency
Rm |
Strengthe-ning
in
functional
currency
Rm |
|
| 2015 |
|
|
|
|
| US$:ZAR |
10 |
(1 256,4) |
1 256,4 |
|
| US$:SYP |
10 |
(105,8) |
105,8 |
|
| US$:SDG |
10 |
(136,9) |
136,9 |
|
| US$:SSP |
10 |
(73,9) |
73,9 |
|
| US$:NGN |
10 |
(861,7) |
861,7 |
|
| EUR:SDG |
10 |
(222,1) |
222,1 |
|
| EUR:US$ |
10 |
9,8 |
(9,8) |
|
| US$:GNF |
10 |
(63,2) |
63,2 |
|
| US$:ZMK |
10 |
(37,1) |
37,1 |
|
| IRR:ZAR |
10 |
1 028,6 |
(1 028,6) |
|
| 2014 |
|
|
|
|
| US$:ZAR |
10 |
(144,8) |
144,8 |
|
| US$:SYP |
10 |
(42,8) |
42,8 |
|
| US$:SDG |
10 |
(109,2) |
109,2 |
|
| US$:SSP |
10 |
(265,5) |
265,5 |
|
| US$:NGN |
10 |
(492,0) |
492,0 |
|
| EUR:SDG |
10 |
(160,5) |
160,5 |
|
| EUR:US$ |
10 |
(28,1) |
28,1 |
|
| US$:GNF |
10 |
(155,3) |
155,3 |
|
| US$:ZMK |
10 |
(63,4) |
63,4 |
|
| IRR:ZAR |
10 |
564,0 |
(564,0) |
|
|
|
|
| 7.1.6.3 |
Price risk |
| |
The Group is exposed to equity price risk, which arises from available-for-sale investments (see note 7.2).
Refer to note 7.1.3 for disclosure of the sensitivity of the fair values of the investments to a change in the inputs used to determine their fair values. Other comprehensive income (before tax) will be affected by the amounts disclosed in respect of these investments in note 7.1.3.
The sensitivity analysis presented in the prior year assumed a 10% change in the market value of the investment. The basis on which the sensitivity analysis is presented in the current year has changed. The absence of recent market transactions resulted in a change in the valuation technique applied to determine the fair value. |
| 7.1.7 |
Capital management |
| |
The Group’s policy is to maximise borrowings at an operating company level, on a non-recourse basis, within an acceptable level of debt for the maturity of the local company.
Equity funding for existing operations or new acquisitions is raised centrally, first from excess cash and then from new borrowings while retaining an acceptable level of debt for the consolidated Group. Where funding is not available to the operation locally or in specific circumstances where it is more efficient to do so, funding is sourced centrally and on-lent. The Group’s policy is to borrow using a mixture of long-term and short-term capital market issues and borrowing facilities from the local and international capital markets as well as multilateral organisations together with cash generated to meet anticipated funding requirements.
Management regularly monitors and reviews the following: net debt : EBITDA, net debt : equity and net interest : EBITDA. Net debt is defined as borrowings and bank overdrafts less cash and cash equivalents, restricted cash and current investments (excluding investments in cell captives). Equity approximates share capital and reserves. Net interest comprises of finance costs less finance income and EBITDA is defined as earnings before interest, tax, depreciation, amortisation and goodwill impairment/losses.
The Group’s net debt : EBITDA, net debt : equity and net interest : EBITDA at the end of the year are set out below:
| |
2015
|
|
2014 |
|
| Net debt: EBITDA |
|
|
|
|
| Borrowings and bank overdrafts (Rm) |
75 171 |
|
53 279 |
|
| Less: Cash and cash equivalents, restricted cash and current investments (Rm) |
(43 536) |
|
(48 736) |
|
| Net debt (Rm) |
31 635 |
|
4 543 |
|
| EBITDA (Rm) |
59 125 |
|
73 191 |
|
| Net debt/EBITDA ratio |
0,54 |
|
0,1 |
|
| Net debt: total equity |
|
|
|
|
| Net debt (Rm) |
31 635 |
|
4 543 |
|
| Total equity (Rm) |
151 838 |
|
133 442 |
|
| Net debt/total equity (%) |
20,8 |
|
3,4 |
|
| Net interest: EBITDA |
|
|
|
|
| Net finance costs (Rm) |
(3 010) |
|
(3 668) |
|
| EBITDA (Rm) |
59 125 |
|
73 191 |
|
| Net interest/EBITDA (%) |
(5,1) |
|
(5,0) |
|
|
|
|