On 31 December 2015, MTN Nigeria acquired 100% of the share capital of Visafone Communications Limited (Visafone) for R3,432 million. As a result, the Group obtained control of Visafone. Control over Visafone will enable the Group to improve the quality of broadband services for its subscribers. The acquisition seeks to leverage resources for service enhancement and reflects the Group’s concerted efforts to deepen the growth and roll-out of broadband services across Nigeria.
Visafone contributed no revenues and net profit to the Group for the period ended 31 December 2015 as the business was acquired on the last day of the year. The consolidated pro forma revenue and profit for the year ended 31 December 2015 as though the acquisition had occurred on 1 January 2015 cannot be disclosed as the audited financial statements of Visafone for the year ended 31 December 2015 are not yet available.
The following table summarises the consideration transferred by the Group, the fair value of assets acquired and liabilities assumed at the acquisition date:
| |
2015
Rm |
|
| Consideration transferred |
|
|
| Cash outflow on acquisition |
3 040 |
|
| Retention amount |
392 |
|
| Cash outflow |
3 432 |
|
Retention amount
The retention amount represents an amount deposited into an escrow account by the Group as agreed by
the parties to the acquisition, to be utilised for the satisfaction of outstanding liabilities, the shareholder debt,
warranty claims and termination payments arising from the termination of supplier contracts in respect of the
acquisition. The Group did not assume any liabilities, other than deferred tax, from the acquisition of Visafone. The
retention amount is disclosed as restricted cash as at 31 December 2015.
| |
2015
Rm |
|
| Assets acquired |
|
|
| Intangible assets |
3 752 |
|
| Liabilities assumed |
|
|
| Deferred tax liabilities |
(1 062) |
|
| Total identifiable net assets |
2 690 |
|
| Total consideration paid |
3 432 |
|
| Net identifiable assets acquired |
(2 690) |
|
| Goodwill |
742 |
|
The composition of goodwill will be analysed on finalisation of the business combination accounting.
Measurement of fair values
The valuation techniques applied in measuring the fair value of material assets acquired are as follows:
| Asset acquired |
Valuation technique |
| Intangible assets |
Market approach or comparable transaction method was used which estimates the fair
value of a licence by referring to the purchase prices paid for similar licences across
different markets. |
The fair values of the acquired identifiable assets have been determined on a provisional basis, pending receipt of
the final valuations for the assets. |