Notes to the Group financial statements | Note 3
for the year ended 31 December 2010 |
| |
|
| 3. |
OPERATING SEGMENTS |
| |
|
| |
The Group’s principal activities include, the provision of network IT services; local, national and international communications services; broadband and
internet products and services; and converged fixed/mobile products and services.
The Group is organised into three regions which is regularly reported to the chief operating decision maker, ie Group executive committee.
|
| |
| |
South and
East Africa
Rm |
|
West and
Central
Africa
Rm |
|
Middle East
and North
Africa
Rm |
|
Head office
companies
Rm |
|
Consolidated
Rm |
|
| December 2010 |
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
|
|
|
| External sales |
42 502 |
|
49 887 |
|
22 008 |
|
287 |
|
114 684 |
|
| Total revenue |
42 502 |
|
49 887 |
|
22 008 |
|
287 |
|
114 684 |
|
| EBITDA |
14 556 |
|
27 683 |
|
7 393 |
|
(2 095) |
|
47 537 |
|
| Depreciation of property, plant and equipment |
(3 700) |
|
(7 226) |
|
(2 305) |
|
(17) |
|
(13 248) |
|
| Amortisation of intangible assets |
(534) |
|
(859) |
|
(704) |
|
(23) |
|
(2 120) |
|
| Finance income |
236 |
|
500 |
|
770 |
|
571 |
|
2 077 |
|
| Finance costs |
(359) |
|
(1 948) |
|
(333) |
|
(3 531) |
|
(6 171) |
|
| Impairment of goodwill |
|
|
(32) |
|
|
|
|
|
(32) |
|
| Share of results of associates after tax |
(1) |
|
|
|
53 |
|
|
|
52 |
|
| Profit before tax |
10 198 |
|
18 118 |
|
4 874 |
|
(5 095) |
|
28 095 |
|
| Income tax expense |
(2 687) |
|
(6 115) |
|
(1 134) |
|
(1 332) |
|
(11 268) |
|
| Profit after tax |
7 511 |
|
12 003 |
|
3 740 |
|
(6 427) |
|
16 827 |
|
| Segment assets |
|
|
|
|
|
|
|
|
|
|
| Non-current assets |
21 654 |
|
30 100 |
|
6 837 |
|
41 136 |
|
99 727 |
|
| Current assets |
11 850 |
|
14 174 |
|
13 280 |
|
15 755 |
|
55 059 |
|
| Total assets |
33 504 |
|
44 274 |
|
20 117 |
|
56 891 |
|
154 786 |
|
| Segment liabilities |
|
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
12 027 |
|
16 850 |
|
3 586 |
|
1 532 |
|
33 995 |
|
| Current liabilities |
12 282 |
|
15 363 |
|
14 739 |
|
4 333 |
|
46 717 |
|
| Total liabilities |
24 309 |
|
32 213 |
|
18 325 |
|
5 865 |
|
80 712 |
|
| Capital expenditure* |
5 421 |
|
9 919 |
|
3 402 |
|
724 |
|
19 466 |
|
| Average number of employees for the period for each |
|
|
|
|
|
|
|
|
|
|
| of the Groups principal segments were as follows |
6 579 |
|
6 341 |
|
4 673 |
|
227 |
|
17 820 |
|
* Capital expenditure comprises additions to property, plant and equipment and additions to software.
| |
South and
East Africa
Rm |
|
West and
Central
Africa
Rm |
|
Middle East
and North
Africa
Rm |
|
Head office
companies
Rm |
|
Consolidated
Rm |
|
| December 2009 |
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
|
|
|
| External sales |
39 669 |
|
50 543 |
|
21 525 |
|
210 |
|
111 947 |
|
| Total revenue |
39 669 |
|
50 543 |
|
21 525 |
|
210 |
|
111 947 |
|
| EBITDA |
12 701 |
|
27 029 |
|
5 782 |
|
551 |
|
46 063 |
|
| Depreciation of property, plant and equipment |
(2 744) |
|
(6 692) |
|
(2 362) |
|
(9) |
|
(11 807) |
|
| Amortisation of intangible assets |
(508) |
|
(1 375) |
|
(762) |
|
(23) |
|
(2 668) |
|
| Finance income |
265 |
|
1 490 |
|
345 |
|
4 320 |
|
6 420 |
|
| Finance costs |
(333) |
|
(3 188) |
|
(431) |
|
(8 278) |
|
(12 230) |
|
| Share of results of associates after tax |
(18) |
|
|
|
13 |
|
|
|
(5) |
|
| Profit before tax |
9 363 |
|
17 264 |
|
2 585 |
|
(3 439) |
|
25 773 |
|
| Income tax expense |
(2 488) |
|
(5 238) |
|
(486) |
|
(400) |
|
(8 612) |
|
| Profit after tax |
6 875 |
|
12 026 |
|
2 099 |
|
(3 839) |
|
17 161 |
|
| Segment assets |
|
|
|
|
|
|
|
|
|
|
| Non-current assets |
22 178 |
|
36 293 |
|
15 164 |
|
36 578 |
|
110 213 |
|
| Current assets |
11 977 |
|
11 338 |
|
10 168 |
|
12 541 |
|
46 024 |
|
| Total assets |
34 155 |
|
47 631 |
|
25 332 |
|
49 119 |
|
156 237 |
|
| Segment liabilities |
|
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
5 741 |
|
14 487 |
|
7 960 |
|
238 |
|
28 426 |
|
| Current liabilities |
19 310 |
|
20 074 |
|
14 899 |
|
662 |
|
54 945 |
|
| Total liabilities |
25 051 |
|
34 561 |
|
22 859 |
|
900 |
|
83 371 |
|
| Capital expenditure* |
8 645 |
|
16 518 |
|
5 785 |
|
300 |
|
31 248 |
|
| Average number of employees for the period for each |
|
|
|
|
|
|
|
|
|
|
| of the Groups principal segments were as follows |
6 547 |
|
6 109 |
|
4 642 |
|
211 |
|
17 509 |
|
* Capital expenditure comprises additions to property, plant and equipment and additions to software. |
|