Notes to the Group financial statements | Note 25
for the year ended 31 December 2010 |
| |
|
|
|
|
December
2010
Rm |
|
|
|
December
2009
Rm |
|
| 25. |
|
CASH GENERATED FROM OPERATIONS |
|
|
|
|
|
|
|
|
| |
|
Profit before tax |
|
|
28 095 |
|
|
|
25 773 |
|
| |
|
Adjustments for: |
|
|
|
|
|
|
|
|
| |
|
Finance cost |
|
|
6 171 |
|
|
|
12 230 |
|
| |
|
Finance income |
|
|
(2 077) |
|
|
|
(6 420) |
|
| |
|
Depreciation of property, plant and equipment (note 10) |
|
|
13 248 |
|
|
|
11 807 |
|
| |
|
Amortisation of intangible assets (note 11) |
|
|
2 120 |
|
|
|
2 668 |
|
| |
|
Loss on disposal of property, plant and equipment (note 5) |
|
|
146 |
|
|
|
132 |
|
| |
|
Share of results of associates after tax less dividends received |
|
|
(52) |
|
|
|
5 |
|
| |
|
Pro t on disposal of investment |
|
|
— |
|
|
|
(53) |
|
| |
|
Increase in provisions |
|
|
760 |
|
|
|
218 |
|
| |
|
Amortisation of prepaid expenses |
|
|
— |
|
|
|
207 |
|
| |
|
Impairment on intangible assets |
|
|
32 |
|
|
|
14 |
|
| |
|
Impairment loss on property, plant and equipment (note 10) |
|
|
(231) |
|
|
|
167 |
|
| |
|
Impairment on trade receivables (note 16) |
|
|
224 |
|
|
|
283 |
|
| |
|
MTN Zakhele notional vendor nance |
|
|
1 382 |
|
|
|
— |
|
| |
|
Other |
|
|
52 |
|
|
|
(304) |
|
| |
|
|
|
|
49 870 |
|
|
|
46 727 |
|
| |
|
Changes in working capital |
|
|
666 |
|
|
|
2 905 |
|
| |
|
(Decrease)/increase in inventories |
|
|
(279) |
|
|
|
240 |
|
| |
|
Increase in unearned income |
|
|
1 333 |
|
|
|
1 046 |
|
| |
|
Increase in receivables and prepayments |
|
|
2 130 |
|
|
|
2 539 |
|
| |
|
Increase in trade and other payables |
|
|
(2 518) |
|
|
|
(920) |
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
Cash generated from operations |
|
|
50 536 |
|
|
|
49 632 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|