| |
|
|
|
December
2010
Rm
|
|
|
December
2009
Rm |
|
Denominated
currency |
|
Description of
borrowing |
|
| 20. |
|
BORROWINGS |
|
|
|
|
|
|
|
|
|
|
| |
|
Unsecured |
|
|
|
|
|
|
|
|
|
|
| |
|
South and East Africa |
|
670 |
|
|
863 |
|
|
|
|
|
| |
|
MTN Mobile Money SA |
|
258 |
|
|
268 |
|
|
|
|
|
| |
|
|
|
258 |
|
|
268 |
|
ZAR |
|
Term loan from JV partner |
|
| |
|
MTN Zambia Limited |
|
155 |
|
|
215 |
|
|
|
|
|
| |
|
|
|
155 |
|
|
215 |
|
ZMK |
|
Syndicated term loan facility |
|
| |
|
MTN Rwandcell S.A.R.L |
|
221 |
|
|
346 |
|
|
|
|
|
| |
|
|
|
158 |
|
|
217 |
|
USD |
|
Export credit guarantee backed |
|
| |
|
|
|
|
|
|
|
|
|
|
term loan facility |
|
| |
|
|
|
63 |
|
|
129 |
|
RWF |
|
Syndicated term loan facility |
|
| |
|
Swazi MTN Limited |
|
28 |
|
|
34 |
|
|
|
|
|
| |
|
|
|
8 |
|
|
9 |
|
SZL |
|
Bilateral term loan facility |
|
| |
|
|
|
13 |
|
|
15 |
|
SZL |
|
Bilateral term loan facility |
|
| |
|
|
|
7 |
|
|
10 |
|
SZL |
|
Bilateral term loan facility |
|
| |
|
Satellite Data Networks Mauritius Proprietary Limited |
|
8 |
|
|
— |
|
|
|
|
|
| |
|
|
|
8 |
|
|
— |
|
USD |
|
Long-term loan |
|
| |
|
West and Central Africa |
|
11 868 |
|
|
13 753 |
|
|
|
|
|
| |
|
MTN Côte d’Ivoire SA |
|
297 |
|
|
286 |
|
|
|
|
|
| |
|
|
|
— |
|
|
21 |
|
XOF |
|
Bilateral short-term loan facility |
|
| |
|
|
|
— |
|
|
4 |
|
XOF |
|
Bilateral short-term loan facility |
|
| |
|
|
|
— |
|
|
81 |
|
XOF |
|
Bilateral short-term loan facility |
|
| |
|
|
|
— |
|
|
16 |
|
XOF |
|
Bilateral short-term loan facility |
|
| |
|
|
|
111 |
|
|
164 |
|
XOF |
|
Long-term loan – Various |
|
| |
|
|
|
173 |
|
|
— |
|
XOF |
|
Various bilateral short-term loan |
|
| |
|
|
|
|
|
|
|
|
|
|
facilities |
|
| |
|
|
|
13 |
|
|
— |
|
XOF |
|
Bilateral short-term loan facility |
|
| |
|
MTN Nigeria Communications Limited |
|
10 331 |
|
|
12 008 |
|
|
|
|
|
| |
|
|
|
8 920 |
|
|
3 157 |
|
NGN |
|
Syndicated term loan facility |
|
| |
|
|
|
1 242 |
|
|
3 717 |
|
USD |
|
Syndicated term loan facility |
|
| |
|
|
|
84 |
|
|
1 531 |
|
NGN |
|
Syndicated credit facility |
|
| |
|
|
|
85 |
|
|
1 406 |
|
USD |
|
Syndicated term loan facility |
|
| |
|
|
|
— |
|
|
2 197 |
|
USD |
|
Syndicated term loan facility |
|
| |
|
MTN Congo SA |
|
190 |
|
|
293 |
|
|
|
|
|
| |
|
|
|
190 |
|
|
293 |
|
XAF |
|
Syndicated term loan facility |
|
| |
|
MTN Cameroon Limited |
|
404 |
|
|
605 |
|
|
|
|
|
| |
|
|
|
404 |
|
|
492 |
|
XAF |
|
Syndicated term loan facility |
|
| |
|
|
|
— |
|
|
48 |
|
XAF |
|
Bilateral term loan facility |
|
| |
|
|
|
— |
|
|
65 |
|
XAF |
|
Bilateral term loan facility |
|
| |
|
Spacetel Benin SA |
|
539 |
|
|
443 |
|
|
|
|
|
| |
|
|
|
539 |
|
|
443 |
|
XOF |
|
Syndicated term loan facility |
|
| |
|
Lonestar Communications Corporation LLC (Liberia) |
|
107 |
|
|
118 |
|
|
|
|
|
| |
|
|
|
66 |
|
|
74 |
|
USD |
|
Bilateral term loan facility |
|
| |
|
|
|
41 |
|
|
44 |
|
USD |
|
Bilateral term loan facility |
|
| |
|
Middle East and North Africa |
|
840 |
|
|
740 |
|
|
|
|
|
| |
|
Irancell Telecommunication Services Company |
|
573 |
|
|
313 |
|
|
|
|
|
| |
|
(Proprietary) Limited |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
— |
|
|
151 |
|
IRR |
|
Bilateral short-term facility |
|
| |
|
|
|
— |
|
|
26 |
|
IRR |
|
Vendor finance facility |
|
| |
|
|
|
— |
|
|
9 |
|
USD |
|
Vendor finance facility |
|
| |
|
|
|
301 |
|
|
— |
|
EUR |
|
Vendor finance facility |
|
| |
|
|
|
272 |
|
|
127 |
|
EUR |
|
Vendor finance facility |
|
| |
|
MTN Sudan Company Limited |
|
23 |
|
|
107 |
|
|
|
|
|
| |
|
|
|
23 |
|
|
107 |
|
EUR |
|
Bilateral term loan facility |
|
| |
|
MTN Cyprus Limited |
|
244 |
|
|
320 |
|
|
|
|
|
| |
|
|
|
— |
|
|
47 |
|
EUR |
|
Syndicated term loan facility |
|
| |
|
|
|
2 |
|
|
3 |
|
EUR |
|
Bilateral term loan facility |
|
| |
|
|
|
5 |
|
|
1 |
|
EUR |
|
Bilateral term loan facility |
|
| |
|
|
|
232 |
|
|
269 |
|
EUR |
|
Bilateral term loan facility |
|
| |
|
|
|
5 |
|
|
— |
|
EUR |
|
Bilateral term loan facility |
|
| |
|
Head office companies |
|
19 560 |
|
|
17 478 |
|
|
|
|
|
| |
|
MTN Holdings (Proprietary) Limited |
|
18 799 |
|
|
16 480 |
|
|
|
|
|
| |
|
|
|
1 230 |
|
|
2 763 |
|
USD |
|
Syndicated term loan facility |
|
| |
|
|
|
1 750 |
|
|
3 500 |
|
ZAR |
|
Syndicated term loan facility |
|
| |
|
|
|
6 000 |
|
|
3 917 |
|
ZAR |
|
Syndicated term loan facility |
|
| |
|
|
|
— |
|
|
5 000 |
|
ZAR |
|
Domestic medium term note |
|
| |
|
|
|
1 300 |
|
|
1 300 |
|
ZAR |
|
Domestic medium term note |
|
| |
|
|
|
1 250 |
|
|
— |
|
ZAR |
|
Domestic medium term note |
|
| |
|
|
|
1 250 |
|
|
— |
|
ZAR |
|
Domestic medium term note |
|
| |
|
|
|
1 500 |
|
|
— |
|
ZAR |
|
Domestic medium term note |
|
| |
|
|
|
499 |
|
|
— |
|
ZAR |
|
Commercial paper |
|
| |
|
|
|
984 |
|
|
— |
|
ZAR |
|
Commercial paper |
|
| |
|
|
|
508 |
|
|
— |
|
ZAR |
|
Commercial paper |
|
| |
|
|
|
1 016 |
|
|
— |
|
ZAR |
|
|
|
| |
|
|
|
503 |
|
|
— |
|
ZAR |
|
|
|
| |
|
|
|
504 |
|
|
— |
|
ZAR |
|
|
|
| |
|
|
|
505 |
|
|
— |
|
ZAR |
|
|
|
| |
|
MTN International (Mauritius) Limited |
|
761 |
|
|
998 |
|
|
|
|
|
| |
|
|
|
— |
|
|
998 |
|
USD |
|
Bilateral short-term loan facility |
|
| |
|
|
|
761 |
|
|
— |
|
USD |
|
Bilateral short-term loan facility |
|
| |
|
Total unsecured borrowings |
|
32 938 |
|
|
32 834 |
|
|
|
|
|
| |
|
Type of interest charged |
Nominal*
interest rate
% |
Effective**
interest rate
% |
|
Repayment details |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
No interest |
— |
— |
|
No set repayment term |
|
| |
|
|
|
|
|
|
|
| |
|
Variable interest rate |
7,00 |
9,00 |
|
Semi-annual. Final repayment – December 2012 |
|
| |
|
|
|
|
|
|
|
| |
|
Variable and fixed interest rate |
2,76 |
2,76 |
|
Semi-annual. Final repayment – September 2014 |
|
| |
|
|
|
|
|
|
|
| |
|
Variable interest rate |
15,00 |
15,00 |
|
Monthly. Final repayment – September 2014 |
|
| |
|
|
|
|
|
|
|
| |
|
Variable interest rate |
8,00 |
13,00 |
|
Monthly. Final repayment – September 2012 |
|
| |
|
Variable interest rate |
9,00 |
13,00 |
|
Monthly. Final repayment – June 2013 |
|
| |
|
Variable interest rate |
9,00 |
12,00 |
|
Monthly. Final repayment – October 2013 |
|
| |
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
4,00 |
4,00 |
|
Capital – bullet payment |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
Fixed interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
Fixed interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
Fixed interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
Fixed interest rate |
8,25 |
8,28 |
|
Monthly. Final repayment – December 2014 |
|
| |
|
Fixed interest rate |
7,00 |
7,00 |
|
Monthly. Final repayment – March 2011 |
|
| |
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
7,50 |
7,50 |
|
Monthly. Final repayment – March 2011 |
|
| |
|
|
|
|
|
|
|
| |
|
Variable interest rate |
12,00 |
12,00 |
|
Annual. Final repayment – December 2015 |
|
| |
|
Variable interest rate |
2,00 |
2,00 |
|
Final repayment – October 2012 |
|
| |
|
Variable interest rate |
1,00 |
1,00 |
|
Final repayment – October 2012 |
|
| |
|
Variable interest rate |
3,00 |
3,00 |
|
Final repayment – October 2012 |
|
| |
|
Variable interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
8,25 |
8,80 |
|
Monthly. Final repayment – December 2013 |
|
| |
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
6,00 |
6,00 |
|
Semi-annual. Final repayment – May 2015 |
|
| |
|
Fixed interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
Fixed interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
8,00 |
9,00 |
|
Semi-annual. Final repayment – August 2014 |
|
| |
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
11,00 |
11,00 |
|
Tri-annual. Final repayment – June 2012 |
|
| |
|
Variable interest rate |
11,00 |
11,00 |
|
Semi-annual. Final repayment – August 2014 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
Fixed interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
Variable interest |
— |
— |
|
Loan repaid during the year |
|
| |
|
Variable interest |
6,25 |
6,60 |
|
Final repayment – March 2012 |
|
| |
|
Variable interest |
5,25 |
5,71 |
|
Semi-annual. Final repayment – December 2012 |
|
| |
|
|
|
|
|
|
|
| |
|
Variable interest rate |
4,00 |
4,00 |
|
Semi-annual. Final repayment – June 2011 |
|
| |
|
|
|
|
|
|
|
| |
|
Variable interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
Variable interest rate |
6,00 |
6,00 |
|
Quarterly. Final repayment – July 2011 |
|
| |
|
Variable interest rate |
6,00 |
6,00 |
|
Monthly. Final repayment – May 2015 |
|
| |
|
Variable interest rate |
3,00 |
5,20 |
|
Semi-annual. Final repayment – December 2020 |
|
| |
|
Variable interest rate |
3,25 |
5,20 |
|
Quarterly. Final repayment – March 2014 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Variable interest rate |
— |
1,00 |
|
Semi-annual. Final repayment – July 2011 |
|
| |
|
Variable interest rate |
— |
7,00 |
|
Semi-annual. Final repayment – July 2011 |
|
| |
|
Variable interest rate |
— |
7,80 |
|
Final repayment – June 2013 |
|
| |
|
Fixed interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
Fixed interest rate |
10,19 |
10,19 |
|
Maturity – July 2014 |
|
| |
|
Fixed interest rate |
9,36 |
9,36 |
|
Maturity – July 2015 |
|
| |
|
Fixed interest rate |
10,13 |
10,13 |
|
Maturity – July 2017 |
|
| |
|
Fixed interest rate |
7,80 |
7,80 |
|
Maturity – October 2013 |
|
| |
|
No interest |
— |
6,27 |
|
Maturity – January 2011 |
|
| |
|
No interest |
— |
7,00 |
|
Maturity – April 2011 |
|
| |
|
Variable interest rate |
— |
7,00 |
|
Maturity – July 2011 |
|
| |
|
Variable interest rate |
— |
7,04 |
|
Maturity – January 2011 |
|
| |
|
Fixed interest rate |
— |
5,90 |
|
Maturity – January 2011 |
|
| |
|
Fixed interest rate |
— |
6,10 |
|
Maturity – February 2011 |
|
| |
|
Fixed interest rate |
— |
7,00 |
|
Maturity – January 2011 |
|
| |
|
|
|
|
|
|
|
| |
|
Variable interest rate |
— |
— |
|
Loan repaid during the year |
|
| |
|
Variable interest rate |
1,80 |
1,94 |
|
Final repayment – March 2011 |
|
| |
|
|
|
|
|
|
|
| |
|
* Nominal interest rates are the interest rates on the loans (whether NACM, NACQ, NACS, NACA) as at 31 December 2010.
** Effective interest rates are calculated as follows: interest paid in 2010/weighted average capital balance x number of days/365. |
| |
|
|
|
December
2010
Rm |
|
|
December
2009
Rm |
|
Denominated
currency |
|
Description of
borrowing |
|
| |
|
Secured |
|
|
|
|
|
|
|
|
|
|
| |
|
South and East African |
|
991 |
|
|
1 270 |
|
|
|
|
|
| |
|
MTN Uganda Limited |
|
464 |
|
|
749 |
|
|
|
|
|
| |
|
|
|
332 |
|
|
447 |
|
UGX |
|
Syndicated term loan facility |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
132 |
|
|
148 |
|
USD |
|
Syndicated term loan facility |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
— |
|
|
154 |
|
UGX |
|
Revolving credit facility |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
MTN Zambia Limited |
|
527 |
|
|
521 |
|
|
|
|
|
| |
|
|
|
527 |
|
|
521 |
|
USD |
|
Vendor finance facility |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
West and Central Africa |
|
1 046 |
|
|
1 323 |
|
|
|
|
|
| |
|
MTN Côte d’Ivoire SA |
|
999 |
|
|
1 323 |
|
|
|
|
|
| |
|
|
|
876 |
|
|
1 131 |
|
XOF |
|
Syndicated term loan facility |
|
| |
|
|
|
123 |
|
|
192 |
|
XOF |
|
Bilateral term loan facility |
|
| |
|
MTN Congo SA |
|
47 |
|
|
|
|
|
|
|
|
| |
|
|
|
47 |
|
|
— |
|
XAF |
|
Term loan facility |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Middle East and North Africa |
|
313 |
|
|
63 |
|
|
|
|
|
| |
|
MTN Sudan Company Limited |
|
313 |
|
|
63 |
|
|
|
|
|
| |
|
|
|
19 |
|
|
63 |
|
SDG |
|
Bank borrowings against purchase |
|
| |
|
|
|
|
|
|
|
|
|
|
of land and buildings |
|
| |
|
|
|
41 |
|
|
— |
|
EUR |
|
Vendor finance facility |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
253 |
|
|
— |
|
USD |
|
Vendor finance facility |
|
| |
|
Head office companies |
|
— |
|
|
74 |
|
|
|
|
|
| |
|
MTN (Dubai) Limited |
|
— |
|
|
74 |
|
|
|
|
|
| |
|
|
|
— |
|
|
74 |
|
USD |
|
Bilateral term loan facility |
|
| |
|
Total secured borrowings |
|
2 350 |
|
|
2 730 |
|
|
|
|
|
| |
|
Total unsecured borrowings |
|
32 938 |
|
|
32 834 |
|
|
|
|
|
| |
|
Bank overdraft |
|
40 |
|
|
1 353 |
|
|
|
|
|
| |
|
Total borrowings |
|
35 328 |
|
|
36 917 |
|
|
|
|
|
| |
|
Type of interest charged |
Nominal*
interest rate
% |
Effective**
interest rate
% |
|
Repayment details |
Security |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Variable interest rate |
13,00 |
11,00 |
|
Quarterly. Final repayment – October 2014 |
Floating charge over current |
|
| |
|
|
|
|
|
|
and future assets |
|
| |
|
Variable interest rate |
4,00 |
5,00 |
|
Quarterly. Final repayment – October 2014 |
Floating charge over current |
|
| |
|
|
|
|
|
|
and future assets |
|
| |
|
Variable interest rate |
— |
— |
|
Loan repaid during the year |
Floating charge over current |
|
| |
|
|
|
|
|
|
and future assets |
|
| |
|
|
|
|
|
|
|
|
| |
|
Variable interest rate |
3,00 |
4,00 |
|
Semi-annual. Final repayment – June 2013 |
Pledge of specific network |
|
| |
|
|
|
|
|
|
assets under a supply contract |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
8,00 |
9,00 |
|
Semi-annual. Final repayment – March 2014 |
Pledge of assets |
|
| |
|
Variable interest rate |
8,00 |
8,00 |
|
Quarterly. Final repayment – July 2014 |
Pledge of assets |
|
| |
|
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
7,00 |
7,00 |
|
Monthly. Final repayment – January 2014 |
Pledge of property, plant and |
|
| |
|
|
|
|
|
|
equipment |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
12,00 |
13,70 |
|
Semi-annual. Final repayment – September
2011 |
Pledge of property |
|
| |
|
|
|
|
|
|
|
|
| |
|
Variable interest rate |
7,00 |
6,50 |
|
Quarterly. Final repayment –
June 2020 |
Pledge of equipment |
|
| |
|
|
|
|
|
|
|
|
| |
|
Fixed interest rate |
10,00 |
10,20 |
|
Quarterly. Final repayment – December 2016 |
Pledge of equipment |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Variable interest rate |
— |
— |
|
Loan repaid during the year |
Cash collateral |
|
| |
|
|
|
|
December
2010
Rm |
|
|
|
December
2009
Rm |
|
| |
|
The maturity of the above loans and overdrafts is as follows: |
|
|
|
|
|
|
|
|
| |
|
Payable within one year or on demand |
|
|
10 471 |
|
|
|
15 851 |
|
| |
|
Current borrowings |
|
|
10 431 |
|
|
|
14 498 |
|
| |
|
Bank overdrafts |
|
|
40 |
|
|
|
1 353 |
|
| |
|
More than one year but not exceeding two years |
|
|
4 019 |
|
|
|
4 847 |
|
| |
|
More than two years but not exceeding five years |
|
|
19 178 |
|
|
|
14 999 |
|
| |
|
More than ve years |
|
|
1 660 |
|
|
|
1 220 |
|
| |
|
|
|
|
35 328 |
|
|
|
36 917 |
|
| |
|
Less: Amounts included within current liabilities |
|
|
(10 471) |
|
|
|
(15 851) |
|
| |
|
Amounts included in non-current liabilities |
|
|
24 857 |
|
|
|
21 066 |
|
| |
|
The fair values of all borrowings and bank overdrafts approximate their book values. |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
The carrying amounts of the Groups borrowings are denominated in the following currencies: |
|
|
|
|
|
|
|
|
| |
|
South African rand |
|
|
17 826 |
|
|
|
13 985 |
|
| |
|
US dollar |
|
|
4 418 |
|
|
|
7 045 |
|
| |
|
Nigerian naira |
|
|
9 089 |
|
|
|
9 811 |
|
| |
|
Uganda shilling |
|
|
332 |
|
|
|
601 |
|
| |
|
Euro |
|
|
881 |
|
|
|
554 |
|
| |
|
Congo-Brazzaville Communaute Financière Africaine franc |
|
|
237 |
|
|
|
293 |
|
| |
|
Sudanese pound |
|
|
20 |
|
|
|
63 |
|
| |
|
Iranian rials |
|
|
|
|
|
|
177 |
|
| |
|
Benin Communaute Financière Africaine franc |
|
|
539 |
|
|
|
443 |
|
| |
|
Cameroon Communaute Financière Africaine franc |
|
|
404 |
|
|
|
605 |
|
| |
|
Côte dIvoire Communaute Financière Africaine franc |
|
|
1 296 |
|
|
|
1 609 |
|
| |
|
Rwanda franc |
|
|
63 |
|
|
|
129 |
|
| |
|
Zambian kwacha |
|
|
155 |
|
|
|
215 |
|
| |
|
Swazi lilangeni |
|
|
28 |
|
|
|
34 |
|
| |
|
Other |
|
|
40 |
|
|
|
1 353 |
|
| |
|
|
|
|
35 328 |
|
|
|
36 917 |
|
| |
|
The Group has the following undrawn facilities: |
|
|
|
|
|
|
|
|
| |
|
Floating rate |
|
|
7 473 |
|
|
|
5 119 |
|
| |
|
Fixed rate |
|
|
— |
|
|
|
583 |
|
| |
|
|
|
|
7 473 |
|
|
|
5 702 |
|
| |
|
Further details of the Group’s finance lease commitments are provided in note 34 to the financial statements. |
|
|
|
|
|
|
|
|
|