Condensed consolidated income statements
for the year ended 31 December 2009
| |
|
31 December
2009
Audited
Rm |
|
|
|
31 December
2008
Audited
Rm |
|
|
%
change |
|
| |
Revenue |
111 947 |
|
|
|
102 526 |
|
|
9,2 |
|
| |
Direct network operating costs |
15 925 |
|
|
|
14 140 |
|
|
(12,6) |
|
| |
Handsets and other accessories |
6 297 |
|
|
|
5 985 |
|
|
(5,2) |
|
| |
Interconnect and roaming |
15 166 |
|
|
|
13 217 |
|
|
(14,7) |
|
| |
Employee benefits |
5 843 |
|
|
|
4 776 |
|
|
(22,3) |
|
| |
Selling, distribution and marketing expenses |
14 649 |
|
|
|
13 274 |
|
|
(10,4) |
|
| |
Other expenses |
8 004 |
|
|
|
7 968 |
|
|
(0,5) |
|
| |
Depreciation |
11 807 |
|
|
|
9 939 |
|
|
(18,8) |
|
| |
Amortisation of intangible assets |
2 668 |
|
|
|
2 820 |
|
|
5,4 |
|
| |
Net finance costs |
5 810 |
|
|
|
1 917 |
|
|
(203,1) |
|
| |
Share of results of associates (net of tax) |
(5) |
|
|
|
— |
|
|
— |
|
| |
Profit before income tax |
25 773 |
|
|
|
28 490 |
|
|
(9,5) |
|
| |
Income tax expense |
8 612 |
|
|
|
11 355 |
|
|
24,2 |
|
| |
Profit after tax |
17 161 |
|
|
|
17 135 |
|
|
0,2 |
|
| |
Attributable to: |
17 161 |
|
|
|
17 135 |
|
|
0,2 |
|
| |
Equity holders of the company |
14 650 |
|
|
|
15 315 |
|
|
(4,3) |
|
| |
Minority interests |
2 511 |
|
|
|
1 820 |
|
|
(38,0) |
|
| |
Earnings per ordinary share (cents) attributable |
|
|
|
|
|
|
|
|
|
| |
to equity holders of the company |
|
|
|
|
|
|
|
|
|
| |
– basic |
791,4 |
|
|
|
821,0 |
|
|
(3,6) |
|
| |
– diluted |
781,5 |
|
|
|
806,1 |
|
|
(3,1) |
|
| |
Dividends per share (cents) |
181,0 |
|
|
|
136,0 |
|
|
33,1 |
|