Condensed consolidated balance sheets


	At	At
	31 December	31 December
	2008	2007
	Audited	Audited	Change
	Rm	Rm	%
ASSETS
Non-current assets	115 319	82 085	40,5
Property, plant and equipment	64 193	39 463	62,7
Goodwill and other intangible assets	45 786	38 797	18,0
Investments in associates	60	60	-
Loans and other non-current assets	4 623	2 433	90,0
Deferred tax assets	657	1 332	(50,7)
Current assets	54 787	33 501	63,5
Cash and cash equivalents	26 961	16 868	59,8
Restricted cash	1 778	739	140,6
Other current assets	26 048	15 894	63,9

Total assets	170 106	115 586	47,2
EQUITY AND LIABILITIES
Shareholders’ equity	80 542	51 502	56,4
Share capital and reserves	76 386	47 315	61,4
Minority interest	4 156	4 187	(0,7)
Non-current liabilities	34 973	29 114	20,1
Borrowings	29 100	23 007	26,5
Deferred tax liabilities	4 989	2 676	86,4
Put option	—	2 556	-
Other non-current liabilities	884	875	1,0
Current liabilities	54 591	34 970	56,1
Put option	3 341	-	-
Non interest-bearing liabilities	38 760	24 320	59,4
Interest-bearing liabilities	12 490	10 650	17,3

Total equity and liabilities	170 106	115 586	47,2