|
|
|
 |
Condensed consolidated income statements
| |
Six months |
|
|
Six months |
|
|
|
|
|
Financial year |
|
| |
ended |
|
|
ended |
|
|
|
|
|
ended |
|
| |
30 June |
|
|
30 June |
|
|
|
|
|
31 December |
|
| |
2010 |
|
|
2009 |
|
|
|
|
|
2009 |
|
| |
Reviewed |
|
|
Reviewed |
|
|
Variance |
|
|
Audited |
|
| |
Rm |
|
|
Rm |
|
|
% |
|
|
Rm |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
55 989 |
|
|
57 269 |
|
|
(2,2) |
|
|
111 947 |
|
| Direct network operating costs |
(8 320) |
|
|
(8 059) |
|
|
(3,2) |
|
|
(15 925) |
|
| Cost of handsets and other accessories |
(2 992) |
|
|
(3 292) |
|
|
9,1 |
|
|
(6 297) |
|
| Interconnect and roaming costs |
(6 191) |
|
|
(7 602) |
|
|
18,6 |
|
|
(15 166) |
|
| Employee benefits |
(2 793) |
|
|
(2 839) |
|
|
1,6 |
|
|
(5 843) |
|
| Selling, distribution and marketing expenses |
(7 748) |
|
|
(7 261) |
|
|
(6,7) |
|
|
(14 649) |
|
| Other operating expenses |
(3 696) |
|
|
(3 704) |
|
|
0,2 |
|
|
(8 004) |
|
| Depreciation of property, plant and equipment |
(6 273) |
|
|
(5 948) |
|
|
(5,5) |
|
|
(11 807) |
|
| Amortisation of intangible assets |
(1 070) |
|
|
(1 353) |
|
|
20,9 |
|
|
(2 668) |
|
| Net finance costs |
(2 198) |
|
|
(3 630) |
|
|
39,4 |
|
|
(5 810) |
|
| Share of results of associates |
59 |
|
|
— |
|
|
— |
|
|
(5) |
|
| Profit before income tax |
14 767 |
|
|
13 581 |
|
|
8,7 |
|
|
25 773 |
|
| Income tax expense |
(5 430) |
|
|
(4 488) |
|
|
(21,0) |
|
|
(8 612) |
|
| Profit after tax |
9 337 |
|
|
9 093 |
|
|
2,7 |
|
|
17 161 |
|
| Attributable to: |
9 337 |
|
|
9 093 |
|
|
2,7 |
|
|
17 161 |
|
| Equity holders of the company |
8 094 |
|
|
7 630 |
|
|
6,1 |
|
|
14 650 |
|
| Non-controlling interest |
1 243 |
|
|
1 463 |
|
|
15,0 |
|
|
2 511 |
|
| Earnings per ordinary share (cents) attributable to equity holders of the company |
|
|
|
|
|
|
|
|
|
|
|
| — basic |
439,7 |
|
|
409,7 |
|
|
7,3 |
|
|
791,4 |
|
| — diluted |
433,5 |
|
|
399,4 |
|
|
8,5 |
|
|
781,5 |
|
| Dividends per share (cents) |
192,0 |
|
|
181,0 |
|
|
6,1 |
|
|
181,0 |
|
|
|
