|
|
|
 |
Condensed consolidated income statements
| |
Six months |
|
|
Six months |
|
|
|
|
|
Financial year |
|
| |
ended |
|
|
ended |
|
|
|
|
|
ended |
|
| |
30 June |
|
|
30 June |
|
|
|
|
|
31 Dec |
|
| |
2009 |
|
|
2008 |
|
|
|
|
|
2008 |
|
| |
Reviewed |
|
|
Reviewed |
|
|
Change |
|
|
Audited |
|
| |
Rm |
|
|
Rm |
|
|
% |
|
|
Rm |
|
| Revenue |
57 269 |
|
|
46 128 |
|
|
24,2 |
|
|
102 526 |
|
| Direct network operating costs |
(8 059) |
|
|
(5 891) |
|
|
36,8 |
|
|
(14 140) |
|
| Cost of handsets and other accessories |
(3 292) |
|
|
(2 447) |
|
|
34,5 |
|
|
(5 985) |
|
| Interconnect and roaming |
(7 602) |
|
|
(6 225) |
|
|
22,1 |
|
|
(13 217) |
|
| Employee benefits |
(2 839) |
|
|
(2 167) |
|
|
31,0 |
|
|
(4 776) |
|
| Selling, distribution and marketing expenses |
(7 261) |
|
|
(6 368) |
|
|
14,0 |
|
|
(13 274) |
|
| Other expenses |
(3 704) |
|
|
(3 383) |
|
|
9,5 |
|
|
(7 968) |
|
| Depreciation and amortisation |
(7 301) |
|
|
(5 714) |
|
|
27,8 |
|
|
(12 759) |
|
| Net finance costs |
(3 630) |
|
|
(1 497) |
|
|
142,5 |
|
|
(1 917) |
|
| Profit before income tax |
13 581 |
|
|
12 436 |
|
|
9,2 |
|
|
28 490 |
|
| Income tax expense |
(4 488) |
|
|
(5 472) |
|
|
(18,0) |
|
|
(11 355) |
|
| Profit after tax |
9 093 |
|
|
6 964 |
|
|
30,6 |
|
|
17 135 |
|
| Attributable to: |
9 093 |
|
|
6 964 |
|
|
30,6 |
|
|
17 135 |
|
| Equity holders of the company |
7 630 |
|
|
6 240 |
|
|
22,3 |
|
|
15 315 |
|
| Minority interests |
1 463 |
|
|
724 |
|
|
102,1 |
|
|
1 820 |
|
| Earnings per ordinary share (cents) attributable to equity holders of the company |
|
|
|
|
|
|
|
|
|
|
|
| – basic |
409,7 |
|
|
334,6 |
|
|
22,4 |
|
|
821,0 |
|
| – diluted |
399,4 |
|
|
326,6 |
|
|
22,3 |
|
|
806,1 |
|
| Dividends per share (cents) |
181,0 |
|
|
136,0 |
|
|
33,1 |
|
|
136,0 |
|
|
|
