|
|
|
 |
Condensed consolidated income statements
| |
|
|
|
|
|
|
|
|
| |
Six months ended |
|
Six months ended |
|
|
|
Financial year ended |
|
| |
30 June 2008 |
|
30 June 2007 |
|
|
|
31 December 2007 |
|
| |
Reviewed |
|
Reviewed |
|
Change |
|
Audited |
|
| |
Rm |
|
Rm |
|
% |
|
Rm |
|
| Revenue |
46 128 |
|
34 206 |
|
34,9 |
|
73 145 |
|
| Direct network operating costs |
(5 891) |
|
(3 933) |
|
49,8 |
|
(8 525) |
|
| Cost of handsets and other accessories |
(2 447) |
|
(1 992) |
|
22,8 |
|
(5 524) |
|
| Interconnect and roaming |
(6 225) |
|
(4 747) |
|
31,1 |
|
(9 997) |
|
| Employee benefits |
(2 167) |
|
(1 560) |
|
38,9 |
|
(3 379) |
|
| Selling, distribution and marketing expenses |
(6 368) |
|
(4 655) |
|
36,8 |
|
(9 071) |
|
| Other expenses |
(3 383) |
|
(2 118) |
|
59,7 |
|
(4 804) |
|
| Depreciation and amortisation |
(5 714) |
|
(4 309) |
|
32,6 |
|
(8 973) |
|
| Net finance costs |
(1 499) |
|
(1 491) |
|
0,5 |
|
(3 173) |
|
| Share of results of associates after tax |
2 |
|
5 |
|
(60,0) |
|
8 |
|
| Profit before income tax |
12 436 |
|
9 406 |
|
32,2 |
|
19 707 |
|
| Income tax expense |
(5 472) |
|
(3 101) |
|
76,5 |
|
(7 791) |
|
| Profit after tax |
6 964 |
|
6 305 |
|
10,5 |
|
11 916 |
|
| Attributable to: |
6 964 |
|
6 305 |
|
10,5 |
|
11 916 |
|
| Equity holders of the company |
6 240 |
|
5 555 |
|
12,3 |
|
10 608 |
|
| Minority interests |
724 |
|
750 |
|
(3,5) |
|
1 308 |
|
| Earnings per ordinary share (cents) attributable to equity holders of |
|
|
|
|
|
|
|
|
| the company |
|
|
|
|
|
|
|
|
| basic |
334,6 |
|
298,6 |
|
12,1 |
|
569,9 |
|
| diluted |
326,6 |
|
286,2 |
|
14,1 |
|
559,2 |
|
| Dividends per share (cents) |
136,0 |
|
90,0 |
|
51,1 |
|
90,0 |
|
|
|