Condensed consolidated balance sheets
| |
|
|
|
|
|
|
|
|
|
| |
|
At
30 June
2007
Reviewed
Rm |
|
At
30 June
2006
Reviewed
Rm |
|
%
change |
|
At
31 December
2006
Audited
Rm |
|
| ASSETS |
|
|
|
|
|
|
|
|
|
| Non-current assets |
|
79 330 |
|
36 338 |
|
118 |
|
76 282 |
|
| Property, plant and equipment |
|
33 954 |
|
23 897 |
|
42 |
|
30 647 |
|
| Goodwill |
|
27 082 |
|
3 131 |
|
765 |
|
27 017 |
|
| Other intangible assets |
|
13 442 |
|
4 256 |
|
216 |
|
13 088 |
|
| Investments in associates |
|
78 |
|
77 |
|
1 |
|
73 |
|
| Financial assets held at fair value
through profit and loss |
|
— |
|
351 |
|
(100) |
|
— |
|
| Loan and other non-current assets |
|
2 439 |
|
2 792 |
|
(13) |
|
2 852 |
|
| Deferred income tax assets |
|
2 335 |
|
1 834 |
|
27 |
|
2 605 |
|
| Current assets |
|
26 574 |
|
19 413 |
|
37 |
|
20 635 |
|
| Cash and cash equivalents |
|
12 744 |
|
9 666 |
|
32 |
|
9 961 |
|
| Restricted cash** |
|
622 |
|
290 |
|
114 |
|
130 |
|
| Financial market instrument |
|
— |
|
2 611 |
|
|
|
— |
|
| Other current assets |
|
13 208 |
|
6 846 |
|
93 |
|
10 544 |
|
| |
|
|
|
|
|
|
|
|
|
| Total assets |
|
105 904 |
|
55 751 |
|
90 |
|
96 917 |
|
| EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
| Shareholders’ equity |
|
|
|
|
|
|
|
|
|
| Share capital and reserves |
|
43 207 |
|
27 754 |
|
56 |
|
38 696 |
|
| Minority interests |
|
3 826 |
|
3 819 |
|
— |
|
4 033 |
|
| |
|
47 033 |
|
31 573 |
|
49 |
|
42 729 |
|
| Non-current liabilities |
|
28 661 |
|
11 418 |
|
151 |
|
34 203 |
|
| Borrowings |
|
24 531 |
|
7 991 |
|
207 |
|
28 587 |
|
| Deferred income tax liabilities |
|
2 753 |
|
1 733 |
|
59 |
|
2 778 |
|
| Other non-current liability |
|
1 377 |
|
1 694 |
|
(19) |
|
2 838 |
|
| Current liabilities |
|
30 210 |
|
12 760 |
|
137 |
|
19 985 |
|
| Non-interest-bearing liabilities |
|
20 287 |
|
11 507 |
|
76 |
|
15 593 |
|
| Interest-bearing liabilities |
|
9 923 |
|
1 253 |
|
692 |
|
4 392 |
|
| |
|
|
|
|
|
|
|
|
|
| Total equity and liabilities |
|
105 904 |
|
55 751 |
|
90 |
|
96 917 |
|
**These monies consist primarily of amounts placed on deposit with banks in Nigeria to secure letters of credit.