Group statement of changes in equity
for the year ended 31 December 2009
| |
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
| |
|
|
Share |
|
Share |
|
Retained |
|
|
|
|
|
controlling |
|
Total |
|
| |
|
|
capital |
|
premium |
|
earnings |
|
Reserves |
|
Total |
|
interest |
|
equity |
|
| |
|
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
| |
Balance at 1 January 2008 |
|
* |
|
23 864 |
|
38 020 |
|
(14 569) |
|
47 315 |
|
4 187 |
|
51 502 |
|
| |
Transfers between reserves |
|
— |
|
— |
|
(87) |
|
87 |
|
— |
|
— |
|
— |
|
| |
Shares issued during the year |
|
— |
|
41 |
|
— |
|
— |
|
41 |
|
— |
|
41 |
|
| |
Disposal of non-controlling interest |
|
— |
|
— |
|
— |
|
4 020 |
|
4 020 |
|
909 |
|
4 929 |
|
| |
Purchase of non-controlling interest |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(85) |
|
(85) |
|
| |
Revaluation of shareholders’ loans |
|
— |
|
— |
|
— |
|
44 |
|
44 |
|
— |
|
44 |
|
| |
Cancellation of Côte d’Ivoire Put option |
|
— |
|
— |
|
— |
|
54 |
|
54 |
|
— |
|
54 |
|
| |
Share-based payments reserve |
|
— |
|
— |
|
— |
|
75 |
|
75 |
|
— |
|
75 |
|
| |
Comprehensive income |
|
— |
|
— |
|
15 315 |
|
12 026 |
|
27 341 |
|
3 123 |
|
30 464 |
|
| |
Dividends paid |
|
— |
|
— |
|
(2 536) |
|
— |
|
(2 536) |
|
(3 978) |
|
(6 514) |
|
| |
Other movements |
|
— |
|
— |
|
— |
|
32 |
|
32 |
|
— |
|
32 |
|
| |
Balance at 31 December 2008 |
|
* |
|
23 905 |
|
50 712 |
|
1 769 |
|
76 386 |
|
4 156 |
|
80 542 |
|
| |
Balance at 1 January 2009 |
|
* |
|
23 905 |
|
50 712 |
|
1 769 |
|
76 386 |
|
4 156 |
|
80 542 |
|
| |
Transfers between reserves |
|
— |
|
— |
|
(188) |
|
188 |
|
— |
|
— |
|
— |
|
| |
Shares issued during the year |
|
— |
|
20 392 |
|
— |
|
— |
|
20 392 |
|
— |
|
20 392 |
|
| |
Newshelf share buy-back |
|
— |
|
— |
|
(21 226) |
|
— |
|
(21 226) |
|
— |
|
(21 226) |
|
| |
Purchase of non-controlling interest |
|
— |
|
— |
|
— |
|
(43) |
|
(43) |
|
— |
|
(43) |
|
| |
Share-based payments reserve |
|
— |
|
— |
|
— |
|
84 |
|
84 |
|
— |
|
84 |
|
| |
Comprehensive income/(loss) |
|
— |
|
— |
|
14 650 |
|
(17 158) |
|
(2 508) |
|
1 778 |
|
(730) |
|
| |
Dividends paid |
|
— |
|
— |
|
(3 382) |
|
— |
|
(3 382) |
|
(2 740) |
|
(6 122) |
|
| |
Other movements |
|
— |
|
— |
|
424 |
|
(116) |
|
308 |
|
(339) |
|
(31) |
|
| |
Balance at 31 December 2009 |
|
* |
|
44 297 |
|
40 990 |
|
(15 276) |
|
70 011 |
|
2 855 |
|
72 866 |
|
The notes on pages 52 to 151 are an integral part of these consolidated financial statements.
*Amounts less than R1 million.
|