Group statement of changes in equity
for the year ended 31 December 2008
| |
|
|
Share |
|
Share |
|
Retained |
|
Other |
|
|
|
Minority |
|
|
|
| |
|
|
capital |
|
premium |
|
earnings |
|
reserves |
|
Total |
|
reserves |
|
Total |
|
| |
|
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 1 January 2007 |
|
* |
|
23 804 |
|
28 974 |
|
(14 082) |
|
38 696 |
|
4 033 |
|
42 729 |
|
| |
Cash ow hedging reserve |
|
|
|
|
|
|
|
30 |
|
30 |
|
|
|
30 |
|
| |
Foreign currency translation differences |
|
|
|
|
|
|
|
(1 240) |
|
(1 240) |
|
443 |
|
(797) |
|
| |
Net (expenses)/income recognised directly in equity |
|
|
|
|
|
|
|
(1 210) |
|
(1 210) |
|
443 |
|
(767) |
|
| |
Net profit |
|
|
|
|
|
10 608 |
|
|
|
10 608 |
|
1 308 |
|
11 916 |
|
| |
Total recognised income and expenses for the period |
|
|
|
|
|
10 608 |
|
(1 210) |
|
9 398 |
|
1 751 |
|
11 149 |
|
| |
Transfers between reserves |
|
|
|
|
|
113 |
|
(113) |
|
|
|
|
|
|
|
| |
Dividends paid |
|
|
|
|
|
(1 675) |
|
|
|
(1 675) |
|
(1 712) |
|
(3 387) |
|
| |
Disposal of non-controlling interest |
|
|
|
|
|
|
|
179 |
|
179 |
|
115 |
|
294 |
|
| |
Purchasing of non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
192 |
|
192 |
|
| |
Issue of share capital |
|
* |
|
60 |
|
|
|
|
|
60 |
|
|
|
60 |
|
| |
Share-based payments reserve |
|
|
|
|
|
|
|
92 |
|
92 |
|
|
|
92 |
|
| |
Revaluation of shareholders loans |
|
|
|
|
|
|
|
565 |
|
565 |
|
|
|
565 |
|
| |
Conversion of shareholders loans to preference shares |
|
|
|
|
|
|
|
|
|
|
|
(192) |
|
(192) |
|
| |
Balance at 31 December 2007 |
|
* |
|
23 864 |
|
38 020 |
|
(14 569) |
|
47 315 |
|
4 187 |
|
51 502 |
|
| |
Cash ow hedging reserve |
|
|
|
|
|
|
|
138 |
|
138 |
|
|
|
138 |
|
| |
Foreign currency translation differences |
|
|
|
|
|
|
|
11 920 |
|
11 920 |
|
1 303 |
|
13 223 |
|
| |
Net income/(expenses) recognised directly in equity |
|
|
|
|
|
|
|
12 058 |
|
12 058 |
|
1 303 |
|
13 361 |
|
| |
Net profit |
|
|
|
|
|
15 315 |
|
|
|
15 315 |
|
1 820 |
|
17 135 |
|
| |
Total recognised income and expenses for the period |
|
|
|
|
|
15 315 |
|
12 058 |
|
27 373 |
|
3 123 |
|
30 496 |
|
| |
Transfers between reserves |
|
|
|
|
|
(87) |
|
87 |
|
|
|
|
|
|
|
| |
Dividends paid |
|
|
|
|
|
(2 536) |
|
|
|
(2 536) |
|
(3 978) |
|
(6 514) |
|
| |
Disposal of non-controlling interest |
|
|
|
|
|
|
|
4 020 |
|
4 020 |
|
909 |
|
4 929 |
|
| |
Purchase of non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
(85) |
|
(85) |
|
| |
Issue of share capital |
|
* |
|
41 |
|
|
|
|
|
41 |
|
|
|
41 |
|
| |
Share-based payments reserve |
|
|
|
|
|
|
|
75 |
|
75 |
|
|
|
75 |
|
| |
Revaluation of shareholders loans |
|
|
|
|
|
|
|
44 |
|
44 |
|
|
|
44 |
|
| |
Cancellation of the Ivory Coast Put option |
|
|
|
|
|
|
|
54 |
|
54 |
|
|
|
54 |
|
| |
Balance at 31 December 2008 |
|
* |
|
23 905 |
|
50 712 |
|
1 769 |
|
76 386 |
|
4 156 |
|
80 542 |
|
| |
Notes |
|
15 |
|
15 |
|
|
|
16 |
|
|
|
|
|
|
|
| |
*Amounts less than R1 million.
The notes are an integral part of these consolidated financial statements. |
|